Analog Integrations Corporation AI Stock Analysis
Analog Integrations Corporation (6291) AI Stock Analysis
Analog Integrations Corporation
(TPEx:6291)
Analog Integrations scores moderately. The main support comes from healthy fundamentals: double-digit revenue growth, expanding margins, a conservatively financed balance sheet with debt-to-equity of 0.22, and roughly 19.8% return on equity. Offsetting this is a sharply negative technical picture — the stock sits well below all major moving averages with strongly negative MACD momentum — which is the biggest near-term risk. Valuation is fair at a 25.4x P/E with a 2.17% dividend yield, while inconsistent cash conversion (operating cash flow covering only ~71% of net income) and semiconductor cyclicality temper the outlook.
Analog Integrations Corporation (6291) vs. SPDR S&P 500 ETF (SPY)
- Market Cap
- TWD 8.93B
- Dividend Yield
- 1.93%
- Average Volume (3M)
- 1.03M
- Price to Earnings (P/E)
- 24.3
- Beta (1Y)
- 1.28
- Revenue Growth
- 35.76%
- EPS Growth
- 169.17%
- Country
- TW
- Employees
- 216
- Sector
- General
- Sector Strength
- 55
- Industry
- Semiconductors
Analog Integrations Corporation Business Overview & Revenue Model
Company Description
Analog Integrations Corporation (AIC), established in H1992 and headquartered in Hsinchu, Taiwan, operates as a fabless semiconductor company. Its core business involves the design, development, testing, and global marketing of a diverse portfolio of...
Analog Integrations Corporation Financial Statement Overview
Summary
Solid fundamentals overall. Revenue rebounded about 17% to roughly NT$2.13 billion with gross margin improving to 35.0% and operating margin to 17.7%, and sales have more than doubled since 2020. The balance sheet is the strongest pillar: debt-to-equity of just 0.22, equity funding nearly 60% of assets, and return on equity near 19.8%. Cash flow is the weak link — operating cash flow fell more than half to NT$196 million and converted at only ~71% of net income as working capital absorbed cash, and free cash flow has been lumpy year to year. Net margin also slipped to 13.0% from 14.1%, and profitability remains below the 2023 cycle peak, underscoring the sector's cyclicality.
Income Statement
73PositiveBalance Sheet
78PositiveCash Flow
62Positive| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.53B | 2.13B | 1.82B | 2.17B | 1.42B | 1.04B |
| Gross Profit | 970.65M | 744.09M | 568.98M | 795.05M | 462.25M | 276.62M |
| EBITDA | 638.41M | 437.23M | 331.72M | 609.74M | 273.72M | 127.57M |
| Net Income | 486.62M | 277.17M | 257.53M | 433.38M | 180.44M | 37.76M |
Balance Sheet | ||||||
| Total Assets | 2.40B | 2.39B | 2.16B | 2.07B | 1.46B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 474.45M | 710.85M | 692.40M | 816.89M | 648.24M | 296.17M |
| Total Debt | 321.46M | 303.42M | 318.01M | 168.51M | 74.29M | 526.05M |
| Total Liabilities | 880.44M | 895.69M | 694.10M | 643.94M | 402.16M | 880.63M |
| Stockholders Equity | 1.42B | 1.40B | 1.36B | 1.43B | 1.06B | 204.57M |
Cash Flow | ||||||
| Free Cash Flow | 158.62M | 180.49M | 398.04M | 201.84M | 223.74M | -27.46M |
| Operating Cash Flow | 175.65M | 196.02M | 435.57M | 222.33M | 235.42M | -22.45M |
| Investing Cash Flow | -17.32M | -19.70M | -24.03M | -25.35M | -97.35M | -65.81M |
| Financing Cash Flow | -291.63M | -137.44M | -641.10M | -19.71M | 219.56M | 59.28M |
Analog Integrations Corporation Peers Comparison
Overall Rating
TW:810971Outperform- TW:629160Neutral
TW:331248Neutral
TW:322844Neutral
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| TW:8109 | 71Outperform | TWD 9.89B | 14.80 | ― | 3.64% | 32.66% | 44.89% |
| TW:6291 | 60Neutral | TWD 9.32B | 24.34 | ― | 1.93% | 35.76% | 169.17% |
| Sector * | 55Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
| TW:3312 | 48Neutral | TWD 7.53B | 10.42 | ― | 3.10% | 17.75% | 197.11% |
| TW:3228 | 44Neutral | TWD 8.63B | -63.66 | ― | ― | 4.58% | 9.27% |
* General Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| TW:6291 | Analog Integrations Corporation | 311.00 | 156.25 | 100.97% | |
| TW:3228 | RDC Semiconductor Co. Ltd. | 121.50 | -18.50 | -13.21% | |
| TW:3312 | GMI Technology, Inc. | 41.95 | 1.09 | 2.66% | |
| TW:4925 | JMicron Technology Corporation | 101.50 | 66.97 | 193.91% | |
| TW:6907 | Artery Technology Corporation | 123.50 | 74.84 | 153.82% | |
| TW:8109 | P-DUKE Technology Co. Ltd | 123.50 | 27.96 | 29.26% |
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Nov 09, 2026