Skip to main content
TipRanks
Go Ultimate75% OFF

Cyberlink Corp. (5203) AI Stock Analysis

TW:5203

Cyberlink Corp.

(TWSE:5203)

Select Model
Rating:66Neutral
Price Target:TWD 56.00â–²(10.02% Upside)
Action:initiatedcoverage
Date:11/09/26

CyberLink's score is anchored by a very strong financial position — virtually no debt, equity covering three-quarters of assets, 84%+ gross margins and ~19% revenue growth — alongside an appealing valuation with a 7.2% dividend yield at a modest 17.4x earnings. These strengths are tempered by two clear risks: a sharp deterioration in cash generation, with free cash flow down roughly 78% and only about a quarter of net profit converting to cash, and a persistent technical downtrend, with the share price below all major moving averages and negative MACD momentum, though oversold RSI and Stochastic readings suggest selling may be extended. Low return on equity of ~6% further indicates underused capital. The result is a moderately above-average score: financially safe and income-friendly, but awaiting better earnings quality and a turn in price trend.

Positive Factors
Very Low LeverageExtremely low leverage reduces solvency risk and preserves financial flexibility. The company has greater capacity to fund product development, withstand earnings volatility, and maintain shareholder distributions without relying heavily on borrowing or facing substantial interest obligations.
Negative Factors
Unreliable Cash ConversionThe sharp 2025 decline in operating and free cash flow makes earnings less dependable as a source of internally generated funding. Prior weak cash years also indicate conversion volatility, which can constrain investment, distributions, and financial planning when working-capital timing shifts.

Cyberlink Corp. (5203) vs. SPDR S&P 500 ETF (SPY)

-50%-40%-30%-20%-10%0%10%20%TW:5203-46.34%SPY+14.28%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 3.83B
Dividend Yield
7.23%
Average Volume (3M)
168.40K
Price to Earnings (P/E)
17.1
Beta (1Y)
0.40
Revenue Growth
-1.72%
EPS Growth
-18.77%
Country
TW
Employees
430
Sector
General
Sector Strength
55
Industry
Software - Application

Cyberlink Corp. Business Overview & Revenue Model

Company Description

CyberLink Corp., established in 1996 and based in New Taipei City, Taiwan, is a global entity specializing in multimedia software and AI facial recognition technology. The company develops an extensive range of applications, including tools for video...

Cyberlink Corp. Financial Statement Overview

Summary

CyberLink pairs a fortress balance sheet (score 88) — essentially debt-free with equity funding ~76% of assets — with solid but uneven profitability (income statement 70). Revenue accelerated ~19% to about NT$2.46bn with gross margins above 84% and operating income rising to NT$368m, yet net profit fell to NT$287m and net margin slipped to 11.7%. The main drag is cash generation (48): operating cash flow fell from NT$356m to NT$84m and free cash flow to NT$75m, converting only about a quarter of earnings into cash. Return on equity of roughly 6% also signals an over-capitalized balance sheet. Low financial risk, but earnings quality and cash conversion need to improve.

Income Statement

70Positive

Balance Sheet

88Very Positive

Cash Flow

48Neutral
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue2.40B2.46B2.07B1.87B1.69B1.58B
Gross Profit2.03B2.08B1.78B1.60B1.46B1.32B
EBITDA376.04M387.83M407.68M325.63M253.38M-466.87M
Net Income346.60M286.98M314.60M222.04M183.63M-562.77M
Balance Sheet
Total Assets6.09B6.07B6.10B5.73B5.82B3.96B
Cash, Cash Equivalents and Short-Term Investments2.56B2.45B2.37B2.05B1.89B1.79B
Total Debt5.49M8.73M15.38M15.32M11.27M4.55M
Total Liabilities1.71B1.43B1.38B1.28B1.17B1.26B
Stockholders Equity4.38B4.64B4.72B4.45B4.65B2.71B
Cash Flow
Free Cash Flow739.21M74.90M345.20M60.86M41.95M93.13M
Operating Cash Flow746.95M84.38M356.49M76.51M55.70M104.72M
Investing Cash Flow-54.71M415.03M-207.27M-1.37B468.49M269.32M
Financing Cash Flow-102.51M24.57M-4.63M-5.26M-71.04M-344.60M

Cyberlink Corp. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:5203 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:7738TW:773877OutperformTWD 4.35B12.07―6.29%――
TW:6486TW:648667NeutralTWD 4.17B9.27―7.33%71.13%74.02%
TW:3546TW:354666NeutralTWD 4.51B15.29―2.72%29.99%67.81%
TW:5203TW:520366NeutralTWD 3.85B17.09―7.23%-1.72%-18.77%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:2417TW:241743NeutralTWD 4.64B24.02―0.75%9.30%―

* General Sector Average

Performance Comparison

-25%0%25%50%TW:5203TW:2417TW:3546TW:6486TW:6950TW:7738Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:5203 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:5203Cyberlink Corp.50.90-44.90-46.87%
TW:2417AVerMedia Technologies, Inc.32.80-3.96-10.76%
TW:3546Userjoy Technology Co., Ltd.73.502.303.22%
TW:6486Interactive Digital Technologies Inc82.9013.7619.90%
TW:6950KKCompany Technologies Inc21.30-6.85-24.33%
TW:7738Eastern Union Interactive Corp.159.50-27.19-14.56%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026