Skip to main content
TipRanks
Go Ultimate75% OFF

Shuttle Inc. (2405) Financial Statements

Shuttle Inc. Financial Overview

Shuttle Inc.'s market cap is currently NT$4.75B. The company's EPS TTM is NT$-0.02; its P/E ratio is 688.12; and it has a dividend yield of 0.72%. Shuttle Inc. has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total RevenueNT$ 1.74BNT$ 1.67BNT$ 1.71BNT$ 1.73BNT$ 1.84B
Gross ProfitNT$ 640.13MNT$ 684.29MNT$ 696.77MNT$ 698.59MNT$ 718.65M
Operating IncomeNT$ -91.91MNT$ -49.16MNT$ -21.00MNT$ 58.84MNT$ 281.15M
EBITDANT$ -1.37MNT$ 117.13MNT$ 124.81MNT$ 138.04MNT$ 348.90M
Net IncomeNT$ -68.87MNT$ 10.80MNT$ 12.37MNT$ 55.08MNT$ 195.53M
Balance Sheet
Cash & Short-Term InvestmentsNT$ 897.40MNT$ 963.29MNT$ 1.33BNT$ 1.45BNT$ 1.72B
Total AssetsNT$ 4.39BNT$ 4.40BNT$ 4.49BNT$ 4.47BNT$ 4.60B
Total DebtNT$ 323.20MNT$ 256.87MNT$ 280.80MNT$ 291.69MNT$ 335.41M
Net DebtNT$ -546.14MNT$ -675.46MNT$ -1.01BNT$ -1.06BNT$ -1.11B
Total LiabilitiesNT$ 794.87MNT$ 640.42MNT$ 661.35MNT$ 754.79MNT$ 973.10M
Stockholders' EquityNT$ 3.48BNT$ 3.63BNT$ 3.67BNT$ 3.67BNT$ 3.59B
Cash Flow
Free Cash FlowNT$ 22.80MNT$ 26.27MNT$ 181.31MNT$ -318.42MNT$ -921.18M
Operating Cash FlowNT$ 37.92MNT$ 35.27MNT$ 265.27MNT$ -283.03MNT$ 78.33M
Investing Cash FlowNT$ -62.54MNT$ -286.29MNT$ -306.67MNT$ 253.62MNT$ -379.08M
Financing Cash FlowNT$ -44.59MNT$ -127.59MNT$ -7.79MNT$ -58.22MNT$ 22.51M

Currency in TWD

Shuttle Inc. Earnings and Revenue History

-3B03B6B-6 %0 %6 %12 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Shuttle Inc. Liabilities to Assets

02B4B6B12 %18 %24 %30 %LiabilitiesLiabilities to Assets201720182019202020212022202320242025AssetsLiabilitiesLiabilities to Assets

Shuttle Inc. Cash Flow

-500M-250M0250M500M750M201720182019202020212022202320242025OperatingInvestingFinancing

Shuttle Inc. Forecast EPS vs Actual EPS

-0.100000.10.1Q3 25Q4 25Q1 26Q2 26Q3 26Q4 26EPS EstimateBeatMiss