| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 61.72B | ¥ 62.50B | ¥ 61.06B | ¥ 46.46B | ¥ 49.15B |
| Gross Profit | ¥ 10.80B | ¥ 8.99B | ¥ 8.22B | ¥ 6.53B | ¥ 5.69B |
| Operating Income | ¥ 3.98B | ¥ 3.12B | ¥ 3.01B | ¥ 1.73B | ¥ 1.27B |
| EBITDA | ¥ 4.67B | ¥ 3.64B | ¥ 3.50B | ¥ 2.10B | ¥ 1.62B |
| Net Income | ¥ 3.55B | ¥ 2.49B | ¥ 1.96B | ¥ 1.47B | ¥ 974.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.98B | ¥ 12.84B | ¥ 11.18B | ¥ 11.84B | ¥ 12.37B |
| Total Assets | ¥ 51.89B | ¥ 46.41B | ¥ 45.77B | ¥ 41.18B | ¥ 40.23B |
| Total Debt | ¥ 0.00 | ¥ 2.74B | ¥ 14.01M | ¥ 31.30M | ¥ 53.07M |
| Net Debt | ¥ -18.98B | ¥ -10.10B | ¥ -10.97B | ¥ -11.67B | ¥ -12.31B |
| Total Liabilities | ¥ 21.16B | ¥ 18.78B | ¥ 20.06B | ¥ 15.92B | ¥ 15.53B |
| Stockholders' Equity | ¥ 30.73B | ¥ 27.63B | ¥ 25.71B | ¥ 25.26B | ¥ 24.70B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 9.53B | ¥ 87.92M | ¥ 2.85B | ¥ 488.34M | ¥ -606.59M |
| Operating Cash Flow | ¥ 9.72B | ¥ 560.79M | ¥ 3.01B | ¥ 719.55M | ¥ -533.45M |
| Investing Cash Flow | ¥ -548.34M | ¥ -113.91M | ¥ -767.73M | ¥ -241.43M | ¥ 42.69M |
| Financing Cash Flow | ¥ -3.41B | ¥ 1.14B | ¥ -3.22B | ¥ -1.38B | ¥ -878.34M |