Oct 23 | Oct 22 | Oct 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | - | - | - |
Operating Income | $ -81.77K | $ -86.10K | $ -26.78K |
EBITDA | $ -81.77K | $ -86.10K | $ -26.78K |
Net Income | $ -99.90K | $ -95.37K | $ -26.78K |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 351.08K | $ 98.16K | $ 110.08K |
Total Debt | $ 183.35K | $ 112.79K | $ 118.85K |
Net Debt | $ 16.16K | $ 102.89K | $ 88.87K |
Total Liabilities | $ 260.59K | $ 196.60K | $ 149.10K |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -125.76K | $ -98.92K | $ -95.29K |
Operating Cash Flow | $ -79.58K | $ -98.92K | $ -28.63K |
Investing Cash Flow | |||
Financing Cash Flow |