Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 0.00 | 0.00 | 0.00 | 452.87K | 105.20K | 0.00 |
Gross Profit | 0.00 | 0.00 | 0.00 | 43.32K | -153.00 | 0.00 |
EBITDA | -545.64K | 0.00 | -744.80K | -2.64M | -2.06M | 0.00 |
Net Income | -725.85K | ― | -2.32M | -3.64M | -2.11M | -3.32M |
Balance Sheet | ||||||
Total Assets | 93.53K | 441.82K | 1.25M | 252.94K | 371.56K | 547.98K |
Cash, Cash Equivalents and Short-Term Investments | 13.53K | 31.53K | -619.68K | 27.45K | 60.45K | 242.86K |
Total Debt | 2.62M | 2.80M | 3.15M | 1.90M | 1.08M | 366.53K |
Total Liabilities | 2.79M | 3.06M | 3.56M | 2.26M | 1.34M | 639.12K |
Stockholders Equity | -2.70M | -2.61M | -2.32M | -2.00M | -972.61K | -91.13K |
Cash Flow | ||||||
Free Cash Flow | -176.13K | 199.35K | -1.08M | -1.95M | -1.88M | -1.58M |
Operating Cash Flow | -176.13K | 199.35K | -1.08M | -1.89M | -1.83M | -1.57M |
Investing Cash Flow | 60.40K | 387.50K | -531.00K | -63.15K | 45.43K | 543.70K |
Financing Cash Flow | 97.73K | -534.73K | 1.51M | 1.92M | 1.63M | 1.22M |