Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 280.61K | C$ 218.93K | C$ 207.16K | C$ 325.57K | C$ 260.56K |
Gross Profit | C$ 141.67K | C$ 108.62K | C$ 92.52K | C$ 204.41K | C$ 142.98K |
EBIT | C$ -1.01M | C$ -1.15M | C$ -1.40M | C$ -874.33K | C$ -1.41M |
EBITDA | C$ -936.39K | C$ -1.08M | C$ -1.33M | C$ -795.45K | C$ -1.32M |
Net Income Common Stockholders | C$ -1.02M | C$ -1.16M | C$ -1.41M | C$ -883.20K | C$ -1.40M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 482.46K | C$ 603.69K | C$ 533.47K | C$ 1.65M | C$ 2.55M |
Total Assets | C$ 3.00M | C$ 3.38M | C$ 3.20M | C$ 4.16M | C$ 4.91M |
Total Debt | C$ 409.14K | C$ 431.01K | C$ 452.50K | C$ 473.62K | C$ 487.45K |
Net Debt | C$ -73.33K | C$ -172.68K | C$ -80.97K | C$ -1.18M | C$ -2.06M |
Total Liabilities | C$ 1.37M | C$ 1.34M | C$ 1.35M | C$ 1.07M | C$ 4.91M |
Stockholders Equity | C$ 1.63M | C$ 2.04M | C$ 1.85M | C$ 3.09M | C$ 3.66M |
Cash Flow | - | ||||
Free Cash Flow | C$ -605.33K | C$ -1.13M | C$ -1.12M | C$ -1.17M | C$ -4.04M |
Operating Cash Flow | C$ -594.42K | C$ -1.12M | C$ -1.11M | C$ -1.10M | C$ -4.03M |
Investing Cash Flow | C$ -10.91K | C$ -3.05K | C$ -11.87K | C$ -63.32K | C$ -7.09K |
Financing Cash Flow | C$ 433.12K | C$ 1.17M | C$ -21.87K | C$ 226.28K | C$ 2.79M |