| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -35.00 | -70.00 | -140.00 | -105.00 | -35.00 | 0.00 |
| EBITDA | -193.95K | -201.27K | -196.89K | -324.88K | -37.40K | -1.48K |
| Net Income | -214.49K | -201.34K | -197.03K | -326.64K | -38.91K | -1.48K |
Balance Sheet | ||||||
| Total Assets | 13.38K | 17.93K | 75.89K | 228.76K | 327.07K | 13.00K |
| Cash, Cash Equivalents and Short-Term Investments | 10.96K | 16.09K | 69.36K | 216.90K | 231.83K | 13.00K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 276.48K | 235.22K | 99.83K | 61.68K | 20.62K | 1.48K |
| Stockholders Equity | -263.10K | -217.28K | -23.94K | 167.08K | 306.45K | 11.53K |
Cash Flow | ||||||
| Free Cash Flow | -34.50K | -53.27K | -149.04K | -256.01K | -108.63K | -1.48K |
| Operating Cash Flow | -9.72K | -25.10K | -103.04K | -138.41K | -29.10K | -1.48K |
| Investing Cash Flow | -24.78K | -28.17K | -46.00K | -117.60K | -79.54K | 0.00 |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 241.09K | 327.46K | 13.00K |