| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.95M | 3.97M | 7.45M | 7.60M | 7.21M | 4.98M |
| Gross Profit | 2.34M | 1.87M | 4.08M | 4.14M | 3.33M | 2.40M |
| EBITDA | 1.03M | -832.79K | 792.17K | 981.79K | 1.49M | -978.17K |
| Net Income | 325.93K | -1.31M | -99.61K | -907.17K | -118.75K | -1.83M |
Balance Sheet | ||||||
| Total Assets | 6.19M | 5.43M | 7.31M | 8.81M | 9.47M | 10.25M |
| Cash, Cash Equivalents and Short-Term Investments | 1.13M | 1.08M | 2.45M | 1.97M | 2.97M | 3.86M |
| Total Debt | 5.14M | 5.37M | 5.43M | 5.72M | 5.35M | 6.02M |
| Total Liabilities | 9.23M | 9.93M | 9.93M | 11.65M | 11.65M | 12.63M |
| Stockholders Equity | -2.88M | -4.33M | -2.83M | -2.81M | -1.73M | -1.62M |
Cash Flow | ||||||
| Free Cash Flow | 38.29K | -671.50K | -510.44K | 815.95K | -376.28K | 734.60K |
| Operating Cash Flow | 424.86K | -41.33K | 110.19K | 1.34M | 251.71K | 734.60K |
| Investing Cash Flow | -557.23K | -630.17K | 733.77K | -1.88M | -627.99K | 0.00 |
| Financing Cash Flow | -431.93K | -470.74K | -497.65K | -702.19K | -1.12M | 16.94K |
Novra Technologies has announced a partial closing and third extension of its Convertible Loan Agreement with SNAPS Holding Company, initially set in September 2024. The agreement involves a US $9 million loan, with the first tranche of US $500,000 already received, convertible into common shares. The closing date for the remaining US $8.5 million has been extended to December 15, 2025, pending necessary approvals. Despite SNAPS’ commitment, anticipated funds have not yet been received, and Novra warns investors against undue reliance on forward-looking statements. Additionally, Novra’s directors were re-elected at the recent AGM, and a trading blackout remains in effect for insiders.