Oct 23 | Oct 22 | Oct 21 | Oct 20 | Oct 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.26K | - | - | - | $ -45.69K |
Operating Income | $ -880.89K | $ -1.03M | $ -1.65M | $ -715.21K | $ -143.34K |
EBITDA | $ -3.80M | $ -497.69K | $ -1.11M | $ -353.21K | $ -162.67K |
Net Income | $ -4.40M | $ -1.07M | $ -1.65M | $ -718.66K | $ -164.70K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 223.46K | $ 4.25M | $ 4.77M | $ 5.35M | $ 40.27K |
Total Debt | $ 511.52K | $ 182.50K | $ 48.94K | $ 155.18K | $ 20.58K |
Net Debt | $ 499.89K | $ 173.24K | $ -89.87K | $ -541.42K | $ -10.76K |
Total Liabilities | $ 1.36M | $ 1.05M | $ 755.19K | $ 489.88K | $ 82.41K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -220.67K | $ -222.92K | $ -428.31K | $ -195.03K | $ -58.55K |
Operating Cash Flow | $ -220.67K | $ -219.58K | $ -428.31K | $ -195.03K | $ -58.55K |
Investing Cash Flow | |||||
Financing Cash Flow |