Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.62M | C$ 3.05M | C$ 3.12M | C$ 4.15M | C$ 1.69M |
Gross Profit | C$ -412.85K | C$ -270.42K | C$ 795.48K | C$ 2.12M | C$ 373.27K |
Operating Income | C$ -3.86M | C$ -5.56M | C$ -4.34M | C$ 62.45K | C$ -1.69M |
EBITDA | C$ -3.36M | C$ -5.45M | C$ -4.23M | C$ 252.17K | C$ -1.51M |
Net Income | C$ -4.27M | C$ -6.05M | C$ -4.75M | C$ -543.00K | C$ -1.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 56.27K | C$ 324.05K | C$ 2.47M | C$ 5.02M | C$ 251.58K |
Total Assets | C$ 3.96M | C$ 4.16M | C$ 6.17M | C$ 6.58M | C$ 1.86M |
Total Debt | C$ 2.94M | C$ 2.28M | C$ 1.02M | C$ 1.10M | C$ 1.06M |
Net Debt | C$ 2.89M | C$ 1.95M | C$ -1.45M | C$ -3.92M | C$ 810.37K |
Total Liabilities | C$ 6.78M | C$ 4.77M | C$ 3.83M | C$ 3.71M | C$ 2.75M |
Stockholders' Equity | C$ -2.81M | C$ -612.07K | C$ 2.34M | C$ 2.88M | C$ -889.52K |
Cash Flow | |||||
Free Cash Flow | C$ -2.26M | C$ -3.49M | C$ -4.53M | C$ 401.48K | C$ -1.38M |
Operating Cash Flow | C$ -2.23M | C$ -2.46M | C$ -4.32M | C$ 432.92K | C$ -1.33M |
Investing Cash Flow | C$ -31.32K | C$ -1.03M | C$ -534.54K | C$ -31.44K | C$ -47.92K |
Financing Cash Flow | C$ 1.99M | C$ 1.35M | C$ 2.30M | C$ 4.36M | C$ 1.45M |