Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.21M | 2.39M | 1.48M | 803.78K | 304.17K | 85.13K |
Gross Profit | 265.91K | 961.42K | 512.24K | 86.10K | -115.39K | -30.15K |
EBITDA | -814.34K | -2.25M | -3.90M | -6.77M | -5.77M | -6.01M |
Net Income | -4.49M | -4.99M | -4.95M | -8.71M | -7.96M | -7.71M |
Balance Sheet | ||||||
Total Assets | 2.18M | 4.02M | 7.09M | 8.52M | 11.43M | 13.90M |
Cash, Cash Equivalents and Short-Term Investments | 1.37M | 59.99K | 183.62K | 113.84K | 2.26M | 3.61M |
Total Debt | 0.00 | 3.37M | 3.70M | 1.14M | 1.84M | 2.48M |
Total Liabilities | 1.31M | 6.59M | 4.87M | 1.97M | -2.17M | 3.35M |
Stockholders Equity | 870.44K | -2.57M | 2.22M | 6.54M | 13.61M | 10.55M |
Cash Flow | ||||||
Free Cash Flow | -2.04M | -649.50K | -3.96M | -6.16M | -4.93M | -10.14M |
Operating Cash Flow | -2.04M | -625.92K | -3.66M | -5.26M | -4.55M | -4.55M |
Investing Cash Flow | 98.63K | 51.21K | -259.30K | -896.96K | 600.86K | -5.88M |
Financing Cash Flow | 3.14M | 442.76K | 4.04M | 3.98M | 3.68M | 9.33M |
Tinley Beverage Company has reported significant financial strides in 2024, including raising $3.3 million through equity placements and reducing its debt by $7 million. The company also achieved impressive sales milestones at Total Wine locations, including securing a top 5 spot among non-alcohol brands and expanding its market reach in several states. Tinley’s strategic focus remains on building its brand and expanding its non-alcoholic beverage portfolio despite facing distribution challenges.