Aug 24 | Aug 23 | Aug 22 | Aug 21 | Aug 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 17.74K | $ 26.97K | - | - | - |
Operating Income | $ -327.50K | $ -234.55K | $ -301.93K | $ -1.97M | $ 1.45M |
EBITDA | $ -1.20M | $ 1.19M | $ -5.50M | $ -1.28M | $ 1.81M |
Net Income | $ -1.21M | $ 1.20M | $ -5.50M | $ -1.30M | $ 1.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.43M | $ 3.29M | $ 5.10M | $ 10.55M | $ 11.31M |
Total Debt | $ 350.71K | $ 260.00K | $ 260.00K | $ 443.22K | $ 213.10K |
Net Debt | $ -1.71M | $ -2.64M | $ -4.06M | $ -7.20M | $ -4.10M |
Total Liabilities | $ 1.40M | $ 1.05M | $ 834.16K | $ 962.44K | $ 428.05K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -93.42K | $ -192.97K | $ -86.71K | $ -1.10M | $ -689.30K |
Investing Cash Flow | |||||
Financing Cash Flow |