Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -853.12K | $ -905.62K | $ -1.14M | $ -902.79K | $ -1.09M |
EBITDA | $ 1.82M | $ -601.84K | $ -1.14M | $ -902.79K | $ 3.59M |
Net Income | $ 1.82M | $ -601.84K | $ -1.14M | $ -902.79K | $ -61.76K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 24.23M | $ 23.13M | $ 27.82M | $ 38.81M | $ 44.58M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -21.24M | $ -22.77M | $ -27.81M | $ -37.97M | $ -43.37M |
Total Liabilities | $ 16.50K | $ 396.64K | $ 419.76K | $ 630.59K | $ 757.01K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -854.35K | $ -969.60K | $ -472.95K | $ -653.74K | $ 1.14M |
Operating Cash Flow | $ -854.35K | $ -969.60K | $ -472.95K | $ -653.74K | $ 1.14M |
Investing Cash Flow | |||||
Financing Cash Flow |