Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
824.16M | 916.96M | 1.20B | 1.11B | 1.11B | Gross Profit |
537.24M | 578.25M | 780.38M | 705.34M | 742.74M | EBIT |
-33.30M | -200.02M | 261.60M | 190.01M | 152.01M | EBITDA |
33.56M | -135.56M | 247.77M | 306.16M | 256.30M | Net Income Common Stockholders |
-74.22M | -259.30M | 54.35M | 101.58M | 149.22M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
16.31M | 18.22M | 16.03M | 11.26M | 2.41M | Total Assets |
712.16M | 783.17M | 1.18B | 1.30B | 1.21B | Total Debt |
284.34M | 348.90M | 469.81M | 562.48M | 583.20M | Net Debt |
268.03M | 330.68M | 453.78M | 551.21M | 580.79M | Total Liabilities |
515.25M | 630.47M | 795.61M | 985.79M | 1.02B | Stockholders Equity |
196.92M | 152.70M | 382.27M | 314.71M | 196.78M |
Cash Flow | Free Cash Flow | |||
56.25M | 114.83M | 119.34M | 143.72M | 205.01M | Operating Cash Flow |
89.78M | 148.23M | 148.57M | 170.57M | 232.77M | Investing Cash Flow |
-110.42M | -42.52M | -52.03M | -196.57M | -26.21M | Financing Cash Flow |
19.22M | -103.49M | -91.10M | 39.09M | -206.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $965.74M | 30.68 | 29.75% | ― | 73.72% | ― | |
67 Neutral | $590.85M | 16.63 | 6.87% | ― | 6.94% | -66.92% | |
59 Neutral | $13.76B | 7.70 | -1.87% | 3.86% | 2.21% | -37.55% | |
59 Neutral | $565.33M | 16.56 | 3.42% | ― | -17.69% | ― | |
53 Neutral | $595.28M | ― | -51.21% | ― | -14.71% | 66.24% | |
52 Neutral | $45.31M | ― | -36.00% | ― | 22.98% | 69.10% | |
46 Neutral | $575.13M | ― | -19.38% | ― | 13.27% | 34.93% |
In the first quarter of 2025, Thryv Holdings reported a 50% year-over-year increase in SaaS revenue, which now accounts for over 60% of its total revenue. The company exceeded its guidance for the quarter, highlighting its strategic transformation into a premier SMB software business. Despite a consolidated net loss of $9.6 million, Thryv achieved a record seasoned net revenue retention of 103%, driven by upselling and cross-selling efforts. The company’s focus on expanding its product-led strategy and entering new verticals is expected to foster continued growth and profitability.
Spark’s Take on THRY Stock
According to Spark, TipRanks’ AI Analyst, THRY is a Neutral.
Thryv Holdings’ overall stock score reflects a mix of challenges and opportunities. Financial performance is hindered by declining revenues and negative profitability, but improvements in leverage and cash flow generation offer some resilience. Technical analysis shows bearish trends, and valuation is weak due to negative earnings. However, the earnings call provides optimism with strong SaaS growth and strategic focus. The company needs to address profitability and leverage issues to enhance its stock performance.
To see Spark’s full report on THRY stock, click here.
In the fourth quarter of 2024, Thryv Holdings reported a significant increase in Total SaaS revenue by 41% year-over-year, marking a pivotal shift as SaaS now constitutes the majority of its revenue. The integration of Keap, a marketing automation company for SMBs, contributed to a 73% increase in total SaaS subscribers. Despite a 21% decline in consolidated total revenue, Thryv achieved a consolidated net income of $7.9 million, reversing a loss from the previous year. The company anticipates continued growth and profitability in 2025, driven by its expanded SaaS offerings and operational efficiencies.