Skip to main content
TipRanks
Go Ultimate75% OFF

TSR Living Solution Public Company Limited (TSR) Financial Statements

TSR Living Solution Public Company Limited Financial Overview

TSR Living Solution Public Company Limited's market cap is currently ฿24.07M. The company's EPS TTM is ฿-0.46; its P/E ratio is -0.09; and it has a dividend yield of 0.33%. TSR Living Solution Public Company Limited has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue฿ 822.80M฿ 952.22M฿ 1.38B฿ 1.16B฿ 1.41B
Gross Profit฿ 572.68M฿ 574.55M฿ 691.60M฿ 731.41M฿ 1.07B
Operating Income฿ -181.26M฿ -25.54M฿ 89.17M฿ 99.34M฿ 282.23M
EBITDA฿ -122.47M฿ -554.26M฿ 20.91M฿ 157.79M฿ 361.36M
Net Income฿ -281.92M฿ -715.17M฿ -86.48M฿ 71.99M฿ 31.01M
Balance Sheet
Cash & Short-Term Investments฿ 30.96M฿ 35.50M฿ 55.30M฿ 89.84M฿ 56.46M
Total Assets฿ 1.79B฿ 2.07B฿ 3.17B฿ 1.73B฿ 1.71B
Total Debt฿ 1.69B฿ 1.71B฿ 1.78B฿ 247.94M฿ 267.49M
Net Debt฿ 1.66B฿ 1.68B฿ 1.73B฿ 158.09M฿ 211.03M
Total Liabilities฿ 1.96B฿ 1.95B฿ 2.01B฿ 403.33M฿ 460.94M
Stockholders' Equity฿ -172.11M฿ 121.73M฿ 1.16B฿ 1.32B฿ 1.24B
Cash Flow
Free Cash Flow฿ 46.98M฿ 46.92M฿ -331.39M฿ 37.72M฿ -61.72M
Operating Cash Flow฿ 54.06M฿ 59.35M฿ -272.88M฿ 84.49M฿ 42.28M
Investing Cash Flow฿ -17.03M฿ -110.95M฿ -1.27B฿ -35.83M฿ -69.45M
Financing Cash Flow฿ -41.58M฿ 32.00M฿ 1.51B฿ -15.28M฿ 21.55M

Currency in THB

TSR Living Solution Public Company Limited Earnings and Revenue History

-1B01B2B-80 %-40 %0 %40 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

TSR Living Solution Public Company Limited Liabilities to Assets

01.2B2.4B3.6B0 %40 %80 %120 %LiabilitiesLiabilities to Assets201720182019202020212022202320242025AssetsLiabilitiesLiabilities to Assets

TSR Living Solution Public Company Limited Cash Flow

-1.5B-1B-500M0500M1B1.5B2B201720182019202020212022202320242025OperatingInvestingFinancing

TSR Living Solution Public Company Limited Forecast EPS vs Actual EPS

-0.2-0.2-0.1-0.1-0.1-0.100Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26EPS EstimateBeatMiss