Skip to main content
TipRanks
Go Ultimate75% OFF

Moshi Moshi Retail Corporation Public Company Limited (MOSHI) Financial Statements

Moshi Moshi Retail Corporation Public Company Limited Financial Overview

Moshi Moshi Retail Corporation Public Company Limited's market cap is currently ฿11.96B. The company's EPS TTM is ฿2.23; its P/E ratio is 16.25; and it has a dividend yield of 5.13%. Moshi Moshi Retail Corporation Public Company Limited is estimated to report earnings on November 18, 2026, and the estimated EPS forecast is ฿0.47. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue฿ 3.66B฿ 3.11B฿ 2.53B฿ 1.89B฿ 1.26B
Gross Profit฿ 2.04B฿ 1.66B฿ 1.35B฿ 990.95M฿ 677.36M
Operating Income฿ 879.06M฿ 689.25M฿ 534.63M฿ 337.24M฿ 183.23M
EBITDA฿ 1.29B฿ 1.08B฿ 871.24M฿ 637.04M฿ 477.20M
Net Income฿ 670.22M฿ 520.68M฿ 401.51M฿ 253.17M฿ 131.27M
Balance Sheet
Cash & Short-Term Investments฿ 1.46B฿ 1.15B฿ 1.19B฿ 806.07M฿ 237.91M
Total Assets฿ 5.39B฿ 4.38B฿ 3.65B฿ 2.80B฿ 1.99B
Total Debt฿ 1.71B฿ 1.53B฿ 1.22B฿ 776.59M฿ 783.40M
Net Debt฿ 1.56B฿ 1.35B฿ 1.13B฿ 20.86M฿ 545.49M
Total Liabilities฿ 2.66B฿ 2.05B฿ 1.67B฿ 1.19B฿ 1.04B
Stockholders' Equity฿ 2.73B฿ 2.32B฿ 1.98B฿ 1.61B฿ 953.51M
Cash Flow
Free Cash Flow฿ 859.54M฿ 508.86M฿ 646.22M฿ 505.66M฿ 327.20M
Operating Cash Flow฿ 1.07B฿ 688.00M฿ 718.58M฿ 554.52M฿ 363.15M
Investing Cash Flow฿ -548.86M฿ -96.52M฿ -1.11B฿ -98.48M฿ -33.41M
Financing Cash Flow฿ -544.76M฿ -509.39M฿ -266.02M฿ 61.79M฿ -212.56M

Currency in THB

Moshi Moshi Retail Corporation Public Company Limited Earnings and Revenue History

01.5B3B4.5B5 %10 %15 %20 %EarningsProfit Margin20182019202020212022202320242025RevenueEarningsProfit Margin

Moshi Moshi Retail Corporation Public Company Limited Liabilities to Assets

02B4B6B30 %45 %60 %75 %LiabilitiesLiabilities to Assets20182019202020212022202320242025AssetsLiabilitiesLiabilities to Assets

Moshi Moshi Retail Corporation Public Company Limited Cash Flow

-1.5B-1B-500M0500M1B1.5B20182019202020212022202320242025OperatingInvestingFinancing

Moshi Moshi Retail Corporation Public Company Limited Forecast EPS vs Actual EPS

0.30.40.50.60.70.8Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26EPS EstimateBeatMiss