Jun 04 | Mar 04 | Dec 03 | Sep 03 | Jun 03 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 11.27M | $ 10.32M | $ 11.40M | $ 12.33M | $ 10.12M |
Gross Profit | $ 1.83M | $ 2.01M | $ 1.87M | $ 1.43M | $ 1.26M |
EBIT | $ 441.06K | $ 522.92K | $ 350.67K | $ -857.16K | $ -237.19K |
EBITDA | $ 606.60K | $ 683.92K | $ 527.60K | $ -656.39K | $ -53.25K |
Net Income Common Stockholders | $ 270.92K | $ 268.45K | $ -11.41K | $ -1.27M | $ 59.35K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.43M | $ 2.43M | $ 2.51M | $ 2.56M | $ 1.15M |
Total Assets | $ 27.00M | $ 27.56M | $ 29.57M | $ 28.55M | $ 31.09M |
Total Debt | $ 99.28K | $ 122.27K | $ 745.77K | $ 825.05K | $ 2.92M |
Net Debt | $ -2.33M | $ -2.31M | $ -1.77M | $ -1.74M | $ 1.77M |
Total Liabilities | $ 26.35M | $ 27.18M | $ 29.12M | $ 28.09M | $ 29.36M |
Stockholders Equity | $ 650.90K | $ 379.98K | $ 449.52K | $ 460.93K | $ 1.73M |
Cash Flow | - | ||||
Free Cash Flow | $ 27.62K | $ 963.39K | $ 1.37M | $ 188.97K | $ 846.42K |
Operating Cash Flow | $ 58.20K | $ 1.10M | $ 1.41M | $ 308.27K | $ 888.57K |
Investing Cash Flow | $ 864.19K | $ 342.03K | $ -775.68K | $ 1.22M | $ 661.25K |
Financing Cash Flow | $ -922.99K | $ -1.52M | $ -679.27K | $ -117.24K | $ -1.28M |