Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.63M | 8.23M | 6.48M | 7.55M | 5.99M |
Gross Profit | 2.14M | 2.66M | 1.39M | 1.87M | 1.58M |
EBITDA | -21.11M | -11.04M | -19.34M | -17.42M | -11.64M |
Net Income | -25.27M | -12.93M | -9.94M | -25.31M | -15.34M |
Balance Sheet | |||||
Total Assets | 14.89M | 15.51M | 16.14M | 12.05M | 31.09M |
Cash, Cash Equivalents and Short-Term Investments | 181.73K | 898.77K | 1.91M | 1.62M | 5.47M |
Total Debt | 4.40M | 2.20M | 939.00K | 4.39M | 7.05M |
Total Liabilities | 10.97M | 5.81M | 6.90M | 9.56M | 9.81M |
Stockholders Equity | 3.92M | 9.71M | 9.24M | 2.49M | 21.28M |
Cash Flow | |||||
Free Cash Flow | -17.11M | -10.62M | -17.27M | -15.56M | -11.52M |
Operating Cash Flow | -15.08M | -8.34M | -13.85M | -12.57M | -9.99M |
Investing Cash Flow | -3.36M | -2.27M | -3.56M | -3.12M | -1.53M |
Financing Cash Flow | 17.72M | 9.60M | 17.57M | 1.01M | 25.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | 13.41M | -11.19 | 0.00% | ― | -4.85% | 43.93% | |
53 Neutral | 36.28M | -9.34 | -198.87% | ― | -17.34% | 7.38% | |
42 Neutral | 4.92M | -0.54 | -146.53% | ― | -12.53% | 48.48% | |
41 Neutral | $30.72M | ― | -191.90% | ― | 49.13% | 99.60% | |
40 Underperform | 4.14M | -0.12 | -98.38% | ― | -30.79% | 43.48% | |
37 Underperform | 12.93M | -0.13 | 0.00% | ― | -16.41% | -144.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On August 25, 2025, Siyata Mobile Inc. entered into an Amended and Restated Merger Agreement with Core Gaming, Inc., and other parties, which modifies a previous agreement from February 2025. This merger will see Core Gaming merge into Siyata Core Acquisition U.S., Inc., with Core Gaming continuing as a wholly owned subsidiary of Siyata Mobile. The agreement includes provisions for liability coverage, financial management of PTT Subsidiaries, and specific operational constraints post-merger. Additionally, a Consulting Agreement was established with BSD Capital Group Ltd. and Marc Seelenfreund for management services, highlighting a strategic move to strengthen leadership and operational oversight.
On July 16, 2025, Siyata Mobile announced that its flagship device, the Siyata SD7, received the ‘Verizon Frontline Verified’ designation. This recognition allows the SD7 to be used by first responders on the Verizon Frontline network, highlighting Siyata’s commitment to providing reliable communication solutions for public safety professionals. This designation is expected to enhance Siyata’s positioning in the market by aligning with Verizon’s mission to equip first responders with next-generation technology.
On February 26, 2025, Siyata Mobile Inc. entered into a merger agreement with Core Gaming, Inc., resulting in Core becoming a wholly-owned subsidiary of Siyata. This strategic merger is expected to bolster Siyata’s market position by integrating Core’s technological capabilities, potentially enhancing operational efficiencies and expanding market reach.