Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
140.18M | 136.22M | 110.12M | 97.43M | 82.35M | Gross Profit |
19.89M | 17.25M | 14.85M | 14.51M | 11.56M | EBIT |
2.93M | 969.00K | -436.00K | 1.26M | -330.00K | EBITDA |
2.93M | 3.10M | 3.54M | 8.47M | 2.96M | Net Income Common Stockholders |
-1.68M | -1.60M | -2.49M | 2.92M | 1.67M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.68M | 7.88M | 21.65M | 11.62M | 11.61M | Total Assets |
119.38M | 129.34M | 104.14M | 79.50M | 60.71M | Total Debt |
6.40M | 15.82M | 16.14M | 16.88M | 19.26M | Net Debt |
-3.28M | 7.94M | -5.51M | 5.26M | 7.66M | Total Liabilities |
99.80M | 106.88M | 84.57M | 60.22M | 45.93M | Stockholders Equity |
19.58M | 22.47M | 19.57M | 19.29M | 14.78M |
Cash Flow | Free Cash Flow | |||
921.00K | -13.23M | 10.75M | 1.41M | 2.11M | Operating Cash Flow |
2.00M | -11.09M | 13.79M | 4.24M | 3.65M | Investing Cash Flow |
-1.06M | -2.14M | -3.03M | -2.81M | 427.00K | Financing Cash Flow |
820.00K | -614.00K | -1.38M | -1.28M | 2.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $35.62M | ― | -8.06% | ― | 2.90% | -5.75% | |
61 Neutral | $6.66B | 11.77 | 3.06% | 3.96% | 2.60% | -21.54% | |
55 Neutral | $122.25M | ― | -6.63% | ― | -8.90% | -346.80% | |
48 Neutral | $31.18M | 1.82 | -26.02% | ― | -23.78% | -179.48% | |
48 Neutral | $74.98M | ― | -89.61% | ― | -8.51% | 9.63% | |
48 Neutral | $14.12M | ― | -103.81% | ― | -12.27% | 57.85% | |
48 Neutral | $14.01M | ― | -90.82% | ― | 454.67% | 30.11% |