Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.68M | 2.72M | 1.19M | 450.00K | 316.00K |
Gross Profit | 614.00K | 752.00K | 364.00K | 162.00K | 58.00K |
EBITDA | -33.10M | -32.70M | -24.41M | -25.97M | -13.30M |
Net Income | -34.94M | -33.84M | -24.96M | -26.49M | -13.57M |
Balance Sheet | |||||
Total Assets | 23.82M | 26.99M | 34.44M | 18.76M | 39.77M |
Cash, Cash Equivalents and Short-Term Investments | 13.30M | 17.11M | 29.31M | 13.70M | 37.62M |
Total Debt | 7.41M | 8.47M | 648.00K | 1.07M | 919.00K |
Total Liabilities | 13.19M | 16.42M | 7.88M | 6.70M | 4.57M |
Stockholders Equity | 10.63M | 10.57M | 26.55M | 12.05M | 35.19M |
Cash Flow | |||||
Free Cash Flow | -34.48M | -35.15M | -28.43M | -23.28M | -12.48M |
Operating Cash Flow | -34.41M | -35.02M | -28.37M | -23.13M | -12.36M |
Investing Cash Flow | -84.00K | 9.94M | -5.12M | -5.20M | -231.00K |
Financing Cash Flow | 30.54M | 22.49M | 41.97M | -611.00K | 50.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | ¥233.81B | 14.23 | 7.64% | 2.58% | 9.24% | 4.42% | |
68 Neutral | $68.75M | 19.84 | 8.80% | 1.86% | 1.05% | -51.90% | |
65 Neutral | $41.40M | ― | -11.74% | ― | 7.47% | -133.39% | |
43 Neutral | $63.73M | ― | -166.89% | ― | -44.97% | 75.63% | |
41 Neutral | $13.14M | ― | -322.47% | ― | -38.57% | 72.75% | |
41 Neutral | $72.70M | ― | -131.75% | ― | -20.77% | -2.08% | |
― | $4.94M | ― | -126.65% | ― | ― | ― |