Liquidity Ratios | | | | | |
Current Ratio | 0.89 | - | - | - | ― |
Quick Ratio | 0.88 | - | - | - | ― |
Cash Ratio | 0.26 | - | - | - | ― |
Solvency Ratio | 0.15 | - | - | - | ― |
Operating Cash Flow Ratio | 0.27 | - | - | - | ― |
Short-Term Operating Cash Flow Coverage | 0.32 | - | - | - | ― |
Net Current Asset Value | ¥ -462.15M | ¥ -462.15M | ¥ -172.05M | ¥ 279.22M | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.39 | - | - | - | ― |
Debt-to-Equity Ratio | 0.87 | - | - | - | ― |
Debt-to-Capital Ratio | 0.46 | - | - | - | ― |
Long-Term Debt-to-Capital Ratio | 0.00 | - | - | - | ― |
Financial Leverage Ratio | 2.21 | - | - | - | ― |
Debt Service Coverage Ratio | 0.29 | - | - | - | ― |
Interest Coverage Ratio | -0.11 | - | - | - | ― |
Debt to Market Cap | 11.37 | - | - | - | ― |
Interest Debt Per Share | 1.33 | - | - | - | ― |
Net Debt to EBITDA | 1.90 | 1.90 | 2.16 | -0.60 | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 22.93% | - | - | - | ― |
EBIT Margin | 25.41% | - | - | - | ― |
EBITDA Margin | 35.87% | - | - | - | ― |
Operating Profit Margin | -1.23% | - | - | - | ― |
Pretax Profit Margin | 13.80% | - | - | - | ― |
Net Profit Margin | 10.54% | - | - | - | ― |
Continuous Operations Profit Margin | 10.52% | - | - | - | ― |
Net Income Per EBT | 76.37% | - | - | - | ― |
EBT Per EBIT | -1119.19% | - | - | - | ― |
Return on Assets (ROA) | 4.15% | 4.15% | 0.41% | -43.21% | ― |
Return on Equity (ROE) | 8.41% | 9.17% | 0.76% | -79.79% | ― |
Return on Capital Employed (ROCE) | -0.91% | -0.91% | 15.47% | -58.10% | ― |
Return on Invested Capital (ROIC) | -0.40% | -0.40% | 1.86% | -35.49% | ― |
Return on Tangible Assets | 4.15% | 4.15% | 0.41% | -44.08% | ― |
Earnings Yield | 120.46% | 0.00% | 62.22% | -6616.76% | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 1.73 | - | - | - | ― |
Payables Turnover | 13.35 | - | - | - | ― |
Inventory Turnover | 60.84 | - | - | - | ― |
Fixed Asset Turnover | 0.67 | - | - | - | ― |
Asset Turnover | 0.39 | - | - | - | ― |
Working Capital Turnover Ratio | -28.12 | - | - | - | ― |
Cash Conversion Cycle | 190.05 | 190.05 | 151.55 | 454.04 | ― |
Days of Sales Outstanding | 211.39 | 211.39 | 186.05 | 470.84 | ― |
Days of Inventory Outstanding | 6.00 | 6.00 | 7.82 | 1.44 | ― |
Days of Payables Outstanding | 27.34 | 27.34 | 42.31 | 18.23 | ― |
Operating Cycle | 217.39 | 217.39 | 193.86 | 472.27 | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.38 | - | - | - | ― |
Free Cash Flow Per Share | 0.12 | - | - | - | ― |
CapEx Per Share | 0.26 | - | - | - | ― |
Free Cash Flow to Operating Cash Flow | 0.33 | - | - | - | ― |
Dividend Paid and CapEx Coverage Ratio | 1.48 | - | - | - | ― |
Capital Expenditure Coverage Ratio | 1.48 | - | - | - | ― |
Operating Cash Flow Coverage Ratio | 0.32 | - | - | - | ― |
Operating Cash Flow to Sales Ratio | 0.32 | - | - | - | ― |
Free Cash Flow Yield | 118.44% | 0.00% | 781.58% | -1029.77% | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 8.27 | - | - | - | ― |
Price-to-Sales (P/S) Ratio | 0.09 | - | - | - | ― |
Price-to-Book (P/B) Ratio | 0.08 | - | - | - | ― |
Price-to-Free Cash Flow (P/FCF) Ratio | 0.84 | - | - | - | ― |
Price-to-Operating Cash Flow Ratio | 0.27 | - | - | - | ― |
Price-to-Earnings Growth (PEG) Ratio | -0.25 | - | - | - | ― |
Price-to-Fair Value | 0.08 | - | - | - | ― |
Enterprise Value Multiple | 2.14 | - | - | - | ― |
Enterprise Value | 1.06B | 939.96M | 791.34M | 834.98M | ― |
EV to EBITDA | 2.14 | 1.90 | 2.22 | -0.62 | ― |
EV to Sales | 0.77 | 0.68 | 0.49 | 1.03 | ― |
EV to Free Cash Flow | 7.42 | 6.57 | 4.40 | -3.53 | ― |
EV to Operating Cash Flow | 2.41 | 2.14 | 1.43 | -3.81 | ― |
Tangible Book Value Per Share | 1.38 | - | - | - | ― |
Shareholders’ Equity Per Share | 1.38 | - | - | - | ― |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | - | - | - | ― |
Revenue Per Share | 1.20 | - | - | - | ― |
Net Income Per Share | 0.13 | - | - | - | ― |
Tax Burden | 0.76 | 0.76 | 0.18 | 0.93 | ― |
Interest Burden | 0.54 | 0.54 | 0.30 | 1.08 | ― |
Research & Development to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | ― |
SG&A to Revenue | 0.22 | 0.04 | 0.04 | 0.02 | ― |
Stock-Based Compensation to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | ― |
Income Quality | 5.57 | 5.57 | 2.91 | 0.13 | ― |