Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.52M | $ 10.92M | $ 11.88M | $ 20.89M | $ 18.71M |
Operating Income | $ -409.00K | $ -1.23M | $ -4.32M | $ -1.99M | $ 1.65M |
EBITDA | $ -600.00K | $ -989.00K | $ 7.75M | $ -11.10M | $ 2.42M |
Net Income | $ -6.26M | $ -2.34M | $ 2.80M | $ -14.88M | $ 308.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 41.61M | $ 78.48M | $ 79.44M | $ 87.63M | $ 85.71M |
Total Debt | $ 3.02M | $ 10.79M | $ 12.48M | $ 9.08M | $ 8.79M |
Net Debt | $ -20.05M | $ -8.46M | $ -19.07M | $ -7.08M | $ -24.56M |
Total Liabilities | $ 4.74M | $ 34.50M | $ 33.40M | $ 45.91M | $ 28.88M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.04M | $ -5.06M | $ 12.20M | $ -8.48M | $ -4.35M |
Operating Cash Flow | $ 2.60M | $ -165.00K | $ 12.54M | $ -7.83M | $ -4.00M |
Investing Cash Flow | |||||
Financing Cash Flow |