Jun 13 | Mar 13 | Dec 12 | Sep 12 | Jun 12 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 105.81M | $ 128.85M | $ 156.34M | $ 126.36M | $ 131.83M |
Gross Profit | $ 3.93M | $ 4.59M | $ 7.98M | $ 7.01M | $ 6.87M |
EBIT | $ -1.38M | $ -4.08M | $ -1.09M | $ -1.59M | $ -2.02M |
EBITDA | $ -1.13M | $ -3.85M | $ -861.00K | $ -1.37M | $ -1.81M |
Net Income Common Stockholders | $ -7.84M | $ -4.20M | $ -1.60M | $ -2.10M | $ -1.97M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.60M | $ 4.17M | $ 12.55M | $ 3.47M | $ 4.71M |
Total Assets | $ 101.99M | $ 128.80M | $ 150.74M | $ 129.00M | $ 133.09M |
Total Debt | $ 28.48M | $ 35.98M | $ 46.26M | $ 36.58M | $ 36.88M |
Net Debt | $ 24.88M | $ 31.81M | $ 33.71M | $ 33.11M | $ 32.17M |
Total Liabilities | $ 94.10M | $ 112.55M | $ 129.88M | $ 106.73M | $ 108.68M |
Stockholders Equity | $ 7.89M | $ 16.25M | $ 20.86M | $ 22.27M | $ 24.41M |
Cash Flow | - | ||||
Free Cash Flow | $ 6.92M | $ 2.05M | $ -669.00K | $ -920.00K | $ -275.00K |
Operating Cash Flow | $ 7.00M | $ 2.17M | $ -450.00K | $ -349.00K | $ -39.00K |
Investing Cash Flow | $ -87.00K | $ -126.00K | $ -219.00K | $ -571.00K | $ -235.00K |
Financing Cash Flow | $ -7.36M | $ -10.28M | $ 9.68M | $ -304.00K | $ -2.26M |