Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.67B | $ 2.90B | $ 2.97B | $ 2.71B | $ 2.46B |
Gross Profit | $ 266.00M | $ 247.00M | $ 281.00M | $ 236.00M | $ 187.00M |
EBIT | $ 270.00M | $ 158.00M | $ 74.00M | $ 146.00M | $ 139.00M |
EBITDA | $ 342.00M | $ 219.00M | $ 126.00M | $ 196.00M | $ 186.00M |
Net Income Common Stockholders | $ 223.00M | $ 146.00M | $ 108.00M | $ 103.00M | $ 121.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.28B | $ 1.09B | $ 1.20B | $ 1.39B | $ 1.49B |
Total Assets | $ 7.90B | $ 7.74B | $ 7.81B | $ 7.67B | $ 7.50B |
Total Debt | $ 1.63B | $ 1.63B | $ 1.72B | $ 1.74B | $ 1.76B |
Net Debt | $ 348.00M | $ 534.00M | $ 528.00M | $ 347.00M | $ 272.00M |
Total Liabilities | $ 2.89B | $ 2.97B | $ 3.17B | $ 3.13B | $ 3.07B |
Stockholders Equity | $ 5.00B | $ 4.75B | $ 4.62B | $ 4.51B | $ 4.42B |
Cash Flow | - | ||||
Free Cash Flow | $ 192.00M | $ 166.00M | $ -101.00M | $ -55.00M | $ -140.00M |
Operating Cash Flow | $ 299.00M | $ 260.00M | $ 11.00M | $ 106.00M | $ -4.00M |
Investing Cash Flow | $ -112.00M | $ -206.00M | $ -22.00M | $ -97.00M | $ -21.00M |
Financing Cash Flow | $ -56.00M | $ -80.00M | $ 11.00M | $ 9.00M | $ 40.00M |