Liquidity Ratios | | | | | |
Current Ratio | 0.49 | 0.40 | 0.46 | 0.14 | 0.27 |
Quick Ratio | 0.49 | 0.40 | 0.46 | 0.14 | 0.24 |
Cash Ratio | 0.32 | 0.23 | 0.33 | 0.10 | 0.21 |
Solvency Ratio | <0.01 | -0.02 | 0.11 | 0.17 | 0.16 |
Operating Cash Flow Ratio | 0.98 | 0.81 | 0.79 | 0.26 | 0.82 |
Short-Term Operating Cash Flow Coverage | 6.12 | 3.21 | 1.53 | 0.31 | 1.33 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.51 | 0.55 | 0.54 | 0.52 | 0.54 |
Debt-to-Equity Ratio | 1.18 | 1.48 | 1.33 | 1.23 | 1.29 |
Debt-to-Capital Ratio | 0.54 | 0.60 | 0.57 | 0.55 | 0.56 |
Long-Term Debt-to-Capital Ratio | 0.53 | 0.59 | 0.56 | 0.49 | 0.55 |
Financial Leverage Ratio | 2.33 | 2.71 | 2.47 | 2.36 | 2.39 |
Debt Service Coverage Ratio | 9.82 | 1.36 | 1.05 | 0.70 | 2.04 |
Interest Coverage Ratio | 0.00 | 1.88 | 3.41 | 10.51 | 8.52 |
Debt to Market Cap | 0.98 | 1.27 | 1.59 | 0.73 | 1.14 |
Interest Debt Per Share | 108.60 | 131.16 | 131.58 | 115.19 | 96.33 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 69.23% | 68.79% | 66.35% | 67.11% | 69.55% |
EBIT Margin | 64.60% | 63.72% | 78.51% | 163.62% | 133.50% |
EBITDA Margin | 64.60% | 63.72% | 61.81% | 162.89% | 133.45% |
Operating Profit Margin | 0.00% | 63.72% | 66.41% | 162.85% | 133.45% |
Pretax Profit Margin | 6.90% | -18.60% | 59.02% | 148.13% | 117.83% |
Net Profit Margin | 3.11% | -17.98% | 53.62% | 126.50% | 109.28% |
Continuous Operations Profit Margin | 3.05% | -17.98% | 32.44% | 90.41% | 89.44% |
Net Income Per EBT | 45.06% | 96.67% | 90.86% | 85.40% | 92.75% |
EBT Per EBIT | 0.00% | -29.20% | 88.86% | 90.96% | 88.30% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 0.00 | 0.00 | 25.85 | 16.85 | 16.76 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 12.92 |
Fixed Asset Turnover | 6.58 | 6.72 | 5.75 | 10.25 | 12.34 |
Asset Turnover | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 6.89 | 8.07 | 8.61 | 7.39 | 6.77 |
Free Cash Flow Per Share | 6.88 | 8.07 | 26.18 | 39.40 | 6.77 |
CapEx Per Share | 0.01 | 0.00 | 17.57 | 32.01 | 0.00 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.00 | 3.04 | 5.33 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | 7.16 | 2.04 | 0.41 | 0.21 | 0.00 |
Capital Expenditure Coverage Ratio | 463.33 | 0.00 | 0.49 | 0.23 | 0.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 190.93 | -28.65 | 9.11 | 9.42 | 6.70 |
Price-to-Sales (P/S) Ratio | 5.93 | 5.15 | 4.89 | 11.92 | 7.33 |
Price-to-Book (P/B) Ratio | 1.17 | 1.14 | 0.84 | 1.70 | 1.12 |
Price-to-Free Cash Flow (P/FCF) Ratio | 15.69 | 11.88 | 3.08 | 3.96 | 12.11 |
Price-to-Operating Cash Flow Ratio | 15.66 | 11.88 | 9.36 | 21.11 | 12.11 |
Price-to-Earnings Growth (PEG) Ratio | -1.65 | 0.20 | -0.20 | 0.27 | 0.14 |
Price-to-Fair Value | 1.17 | 1.14 | 0.84 | 1.70 | 1.12 |
Enterprise Value Multiple | 18.24 | 18.43 | 20.14 | 12.50 | 11.71 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 92.30 | 88.59 | 96.43 | 106.48 | 85.27 |
Shareholders’ Equity Per Share | 92.12 | 84.41 | 96.23 | 91.69 | 73.26 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.56 | 0.03 | 0.09 | 0.15 | 0.07 |
Revenue Per Share | 18.19 | 18.60 | 16.49 | 13.09 | 11.19 |
Net Income Per Share | 0.57 | -3.35 | 8.84 | 16.55 | 12.23 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |