TipRanks
Go Ultimate55% OFF

Cell Impact AB (CI) Financial Statements

Cell Impact AB Financial Overview

Cell Impact AB's market cap is currently $29.19M. The company's EPS TTM is $-0.41; its P/E ratio is -0.05; Cell Impact AB has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 5.57M$ 37.33M$ 47.26M$ 76.81M$ 71.35M
Gross Profit$ -121.42M$ 5.42M$ 25.45M$ 36.94M$ 34.88M
Operating Income$ -124.93M$ -99.02M$ -119.49M$ -103.47M$ -78.04M
EBITDA$ -55.03M$ -71.45M$ -97.72M$ -86.22M$ -67.85M
Net Income$ -131.98M$ -100.43M$ -121.40M$ -104.22M$ -79.85M
Balance Sheet
Cash & Short-Term Investments$ 10.86M$ 20.39M$ 99.89M$ 164.67M$ 28.56M
Total Assets$ 163.37M$ 261.25M$ 381.93M$ 401.51M$ 238.72M
Total Debt$ 32.54M$ 30.92M$ 42.75M$ 44.70M$ 19.51M
Net Debt$ 21.68M$ 10.53M$ -57.15M$ -119.97M$ -9.05M
Total Liabilities$ 42.34M$ 42.16M$ 78.56M$ 77.17M$ 96.10M
Stockholders' Equity$ 121.03M$ 219.08M$ 303.37M$ 324.35M$ 142.63M
Cash Flow
Free Cash Flow$ -47.29M$ -76.66M$ -152.75M$ -174.32M$ -140.39M
Operating Cash Flow$ -45.36M$ -62.23M$ -100.97M$ -105.93M$ -86.08M
Investing Cash Flow$ 2.30M$ -14.43M$ -51.78M$ -68.40M$ -54.32M
Financing Cash Flow$ 33.68M$ -2.84M$ 88.09M$ 310.47M$ 17.01M

Currency in SEK

Cell Impact AB Earnings and Revenue History

-200M-100M0100M-3000 %-2000 %-1000 %0 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Cell Impact AB Debt to Assets

0150M300M450M0 %20 %40 %60 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Cell Impact AB Cash Flow

-200M-100M0100M200M300M400M201720182019202020212022202320242025OperatingInvestingFinancing

Cell Impact AB Forecast EPS vs Actual EPS

-0.2-0.2-0.1-0.100Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26EPS EstimateBeatMiss