Liquidity Ratios | | | | | |
Current Ratio | 8.31 | 9.22 | 8.13 | 4.96 | 3.91 |
Quick Ratio | 8.31 | 9.22 | 8.13 | 5.46 | 4.38 |
Cash Ratio | 6.09 | 7.19 | 6.13 | 3.69 | 3.04 |
Solvency Ratio | 2.80 | 2.86 | 3.95 | 0.61 | -0.12 |
Operating Cash Flow Ratio | 2.27 | 2.58 | 1.84 | -0.72 | -0.28 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.00 | 0.00 | <0.01 | <0.01 | <0.01 |
Debt-to-Equity Ratio | 0.00 | 0.00 | <0.01 | <0.01 | <0.01 |
Debt-to-Capital Ratio | 0.00 | 0.00 | <0.01 | <0.01 | <0.01 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | <0.01 | <0.01 | <0.01 |
Financial Leverage Ratio | 1.10 | 1.08 | 1.08 | 1.11 | 1.15 |
Debt Service Coverage Ratio | 0.00 | 8.20K | 6.87K | 7.91K | -4.32 |
Interest Coverage Ratio | 0.00 | 8.18K | 4.29K | -6.43K | -21.15 |
Debt to Market Cap | 0.00 | 0.00 | <0.01 | <0.01 | <0.01 |
Interest Debt Per Share | 0.00 | <0.01 | <0.01 | <0.01 | <0.01 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 70.26% | 69.82% | 117.05% | 121.77% | 118.13% |
EBIT Margin | 34.40% | 33.09% | 28.50% | -11.88% | -15.44% |
EBITDA Margin | 34.40% | 32.89% | 45.56% | 14.62% | -2.45% |
Operating Profit Margin | 34.40% | 32.81% | 28.48% | -11.88% | -15.58% |
Pretax Profit Margin | 36.73% | 32.89% | 28.50% | -11.88% | -16.18% |
Net Profit Margin | 36.73% | 32.89% | 28.50% | -11.88% | -16.91% |
Continuous Operations Profit Margin | 36.73% | 32.89% | 28.51% | -11.88% | -16.18% |
Net Income Per EBT | 100.00% | 100.00% | 100.00% | 100.02% | 104.55% |
EBT Per EBIT | 106.78% | 100.24% | 100.06% | 100.02% | 103.87% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 5.00 | 6.14 | 3.38 | 7.54 |
Payables Turnover | 0.00 | 7.86 | -4.50 | -3.25 | -1.49 |
Inventory Turnover | 0.00 | 0.00 | -3.65M | 1.86 | 1.19 |
Fixed Asset Turnover | 0.00 | 0.00 | 0.00 | 6.17K | 601.55 |
Asset Turnover | 0.66 | 0.63 | 0.64 | 0.42 | 0.40 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.18 | 0.15 | 0.08 | -0.04 | -0.02 |
Free Cash Flow Per Share | 0.18 | 0.15 | 0.08 | -0.04 | -0.02 |
CapEx Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Expenditure Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 26.45 | 24.67 | 27.33 | -92.30 | -25.19 |
Price-to-Sales (P/S) Ratio | 9.72 | 8.11 | 7.79 | 10.96 | 4.26 |
Price-to-Book (P/B) Ratio | 7.07 | 5.55 | 5.34 | 5.15 | 1.97 |
Price-to-Free Cash Flow (P/FCF) Ratio | 32.67 | 27.21 | 37.87 | -64.67 | -47.55 |
Price-to-Operating Cash Flow Ratio | 32.67 | 27.21 | 37.87 | -64.67 | -47.55 |
Price-to-Earnings Growth (PEG) Ratio | 0.71 | 0.54 | -0.05 | 2.83 | 0.03 |
Price-to-Fair Value | 7.07 | 5.55 | 5.34 | 5.15 | 1.97 |
Enterprise Value Multiple | 25.92 | 22.14 | 15.60 | 69.15 | -133.98 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.58 | 0.47 | 0.31 | 0.20 | 0.22 |
Shareholders’ Equity Per Share | 0.83 | 0.71 | 0.55 | 0.44 | 0.47 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.00 | 0.00 | >-0.01 | >-0.01 | -0.05 |
Revenue Per Share | 0.61 | 0.49 | 0.38 | 0.21 | 0.22 |
Net Income Per Share | 0.22 | 0.16 | 0.11 | -0.02 | -0.04 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |