| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | Rs 2.32M | Rs 585.00K | Rs 1.82M | Rs 0.00 | Rs 0.00 |
| Gross Profit | Rs 2.32M | Rs 0.00 | Rs 1.82M | Rs 0.00 | Rs 0.00 |
| Operating Income | Rs -14.18M | Rs -16.59M | Rs -30.71M | Rs -22.05M | Rs -13.60M |
| EBITDA | Rs -11.09M | Rs -16.56M | Rs -28.84M | Rs -23.40M | Rs -17.93M |
| Net Income | Rs -11.09M | Rs -12.08M | Rs -22.91M | Rs -16.54M | Rs -9.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | Rs 49.90M | Rs 61.80M | Rs 74.64M | Rs 98.41M | Rs 115.60M |
| Total Assets | Rs 50.15M | Rs 62.23M | Rs 75.22M | Rs 99.26M | Rs 115.98M |
| Total Debt | Rs 0.00 | Rs 0.00 | Rs 0.00 | Rs 0.00 | Rs 0.00 |
| Net Debt | Rs -2.66M | Rs -1.15M | Rs -477.00K | Rs -165.00K | Rs -1.09M |
| Total Liabilities | Rs 9.79M | Rs 9.76M | Rs 10.61M | Rs 11.74M | Rs 11.50M |
| Stockholders' Equity | Rs 40.43M | Rs 52.47M | Rs 64.61M | Rs 87.53M | Rs 104.48M |
| Cash Flow | |||||
| Free Cash Flow | Rs -13.80M | Rs 669.00K | Rs 350.00K | Rs -930.00K | Rs 694.00K |
| Operating Cash Flow | Rs -13.80M | Rs 669.00K | Rs 403.00K | Rs -847.00K | Rs 699.00K |
| Investing Cash Flow | Rs 15.28M | Rs 834.02K | Rs -53.00K | Rs -83.00K | Rs -5.00K |
| Financing Cash Flow | Rs 0.00 | Rs 0.00 | Rs 0.00 | Rs 0.00 | Rs 0.00 |