Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
28.72B | 29.21B | 29.65B | 30.15B | 28.59B | 25.29B | Gross Profit |
9.26B | 9.78B | 7.26B | 10.31B | 10.84B | 10.29B | EBIT |
1.78B | -5.27B | -451.00M | 2.34B | 4.06B | 4.14B | EBITDA |
-4.41B | -4.92B | 85.00M | 2.60B | 4.39B | 15.62B | Net Income Common Stockholders |
-5.32B | -6.19B | -608.00M | 1.10B | 4.54B | 2.42B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.67B | 2.66B | 2.46B | 2.88B | 6.27B | 2.98B | Total Assets |
45.40B | 46.17B | 53.54B | 58.39B | 58.62B | 52.66B | Total Debt |
15.53B | 15.55B | 15.86B | 17.27B | 19.31B | 21.32B | Net Debt |
12.85B | 12.89B | 13.40B | 14.39B | 13.04B | 18.33B | Total Liabilities |
28.47B | 29.39B | 30.49B | 34.79B | 35.65B | 36.61B | Stockholders Equity |
16.54B | 16.32B | 22.53B | 23.04B | 22.40B | 15.37B |
Cash Flow | Free Cash Flow | ||||
403.00M | 489.00M | 147.00M | -139.00M | 599.00M | 1.97B | Operating Cash Flow |
672.00M | 752.00M | 475.00M | 219.00M | 953.00M | 2.29B | Investing Cash Flow |
165.00M | 12.00M | 942.00M | -526.00M | 2.40B | 56.00M | Financing Cash Flow |
-553.00M | -507.00M | -1.84B | -2.98B | -152.00M | -90.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $23.18B | 13.35 | 16.89% | 1.00% | 15.70% | 26.73% | |
78 Outperform | $214.87B | 24.41 | 8.75% | 0.84% | 5.33% | 431.28% | |
76 Outperform | $519.15B | 57.41 | 40.84% | ― | 14.11% | 47.22% | |
64 Neutral | $11.80B | ― | -4.34% | ― | 17.30% | 81.72% | |
63 Neutral | $26.00B | ― | -27.69% | ― | -5.58% | -254.85% | |
61 Neutral | $14.64B | 5.81 | -3.99% | 6.03% | 2.71% | -31.56% | |
51 Neutral | $8.48B | ― | -28.56% | 0.89% | -4.50% | -898.86% |