May 08 | Feb 08 | Nov 07 | Aug 07 | May 07 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 26.32M | $ 16.15M | $ 33.11M | $ 15.77M | $ 19.48M |
Gross Profit | $ 7.74M | $ 3.33M | $ 6.51M | $ 3.23M | $ 4.79M |
EBIT | $ 321.00K | $ -1.76M | $ 1.23M | $ -1.45M | $ -494.00K |
EBITDA | $ 615.00K | $ -1.58M | $ 1.45M | $ -1.28M | $ -418.00K |
Net Income Common Stockholders | $ -129.00K | $ -1.86M | $ 458.00K | $ -1.19M | $ -432.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 280.00K | $ 248.00K | $ 558.00K | $ 353.00K | $ 282.00K |
Total Assets | $ 42.64M | $ 41.60M | $ 42.17M | $ 38.10M | $ 30.79M |
Total Debt | $ 5.36M | $ 4.00M | $ 1.77M | $ 1.63M | $ 0.00 |
Net Debt | $ 5.08M | $ 3.75M | $ 1.21M | $ 1.27M | $ -282.00K |
Total Liabilities | $ 28.82M | $ 27.84M | $ 27.47M | $ 23.87M | $ 16.75M |
Stockholders Equity | $ 13.82M | $ 13.76M | $ 14.70M | $ 14.23M | $ 14.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -6.20M | $ 5.25M | $ -7.32M | $ -656.00K | $ -812.00K |
Operating Cash Flow | $ -6.08M | $ 5.28M | $ -7.26M | $ -521.00K | $ -783.00K |
Investing Cash Flow | $ -111.00K | $ -33.00K | $ -54.00K | $ -135.00K | $ -29.00K |
Financing Cash Flow | $ 6.23M | $ -5.55M | $ 7.52M | $ 727.00K | $ 894.00K |