Dec 24 | Dec 23 | |
---|---|---|
Income Statement | ||
Total Revenue | $ 532.78K | $ 612.19K |
Gross Profit | $ 532.78K | $ 612.19K |
Operating Income | $ -12.73M | $ -291.71K |
EBITDA | $ -11.51M | $ 459.62K |
Net Income | $ -13.78M | $ 10.14K |
Balance Sheet | ||
Cash & Short-Term Investments | $ 1.05M | $ 120.01K |
Total Assets | $ 9.18M | $ 7.38M |
Total Debt | $ 4.45M | $ 2.54M |
Net Debt | $ 3.40M | $ 2.42M |
Total Liabilities | $ 11.23M | $ 6.85M |
Stockholders' Equity | $ -2.05M | $ 528.63K |
Cash Flow | ||
Free Cash Flow | $ -5.88M | $ -6.66M |
Operating Cash Flow | $ -5.35M | $ -2.68M |
Investing Cash Flow | $ -533.05K | $ -1.28M |
Financing Cash Flow | $ 6.82M | $ 4.09M |