Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 353.65M | HK$ 336.01M | HK$ 335.88M | HK$ 487.81M | HK$ 410.67M |
Gross Profit | HK$ 202.33M | HK$ 200.34M | HK$ 165.33M | HK$ 281.80M | HK$ 217.22M |
Operating Income | HK$ -97.16M | HK$ -3.74M | HK$ -23.41M | HK$ 44.75M | HK$ 4.31M |
EBITDA | HK$ -65.50M | HK$ 22.91M | HK$ 15.09M | HK$ 85.23M | HK$ 41.57M |
Net Income | HK$ -103.61M | HK$ -15.11M | HK$ -30.47M | HK$ 35.26M | HK$ 7.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 116.51M | HK$ 166.81M | HK$ 168.61M | HK$ 197.08M | HK$ 165.61M |
Total Assets | HK$ 772.93M | HK$ 882.58M | HK$ 883.53M | HK$ 937.16M | HK$ 840.77M |
Total Debt | HK$ 212.13M | HK$ 186.29M | HK$ 143.48M | HK$ 129.07M | HK$ 75.02M |
Net Debt | HK$ 95.62M | HK$ 27.54M | HK$ -17.11M | HK$ -59.14M | HK$ -83.13M |
Total Liabilities | HK$ 325.34M | HK$ 308.06M | HK$ 286.07M | HK$ 279.24M | HK$ 229.54M |
Stockholders' Equity | HK$ 447.59M | HK$ 574.52M | HK$ 597.46M | HK$ 657.92M | HK$ 611.23M |
Cash Flow | |||||
Free Cash Flow | HK$ -54.96M | HK$ -47.39M | HK$ -35.98M | HK$ 4.67M | HK$ -43.77M |
Operating Cash Flow | HK$ -13.75M | HK$ 21.72M | HK$ 8.33M | HK$ 42.78M | HK$ 30.09M |
Investing Cash Flow | HK$ -40.17M | HK$ -67.61M | HK$ -43.98M | HK$ -31.21M | HK$ -50.63M |
Financing Cash Flow | HK$ 15.34M | HK$ 42.63M | HK$ 18.10M | HK$ 14.31M | HK$ 29.85M |