Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 522.39K | AU$ 610.23K | AU$ 1.55M | AU$ 1.26M | AU$ 1.36M |
Gross Profit | AU$ 162.98K | AU$ 47.42K | AU$ 912.78K | AU$ 582.54K | AU$ 519.37K |
Operating Income | AU$ -1.26M | AU$ -1.52M | AU$ -1.21M | AU$ -860.30K | AU$ -566.46K |
EBITDA | AU$ -774.51K | AU$ -1.52M | AU$ -1.22M | AU$ -792.29K | AU$ -454.26K |
Net Income | AU$ -867.98K | AU$ -1.41M | AU$ -3.92M | AU$ -2.44M | AU$ -1.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.95M | AU$ 3.02M | AU$ 9.60M | AU$ 11.94M | AU$ 857.41K |
Total Assets | AU$ 8.15M | AU$ 11.95M | AU$ 13.79M | AU$ 13.83M | AU$ 2.73M |
Total Debt | AU$ 1.27M | AU$ 0.00 | AU$ 0.00 | AU$ 1.88M | AU$ 0.00 |
Net Debt | AU$ -685.43K | AU$ -3.02M | AU$ -9.60M | AU$ -10.06M | AU$ -857.41K |
Total Liabilities | AU$ 1.70M | AU$ 1.61M | AU$ 1.85M | AU$ 2.58M | AU$ 589.34K |
Stockholders' Equity | AU$ 6.45M | AU$ 10.33M | AU$ 11.94M | AU$ 11.25M | AU$ 2.15M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.98M | AU$ -4.46M | AU$ -2.58M | AU$ -1.07M | - |
Operating Cash Flow | AU$ 0.00 | AU$ -1.94M | AU$ -908.32K | AU$ -717.34K | - |
Investing Cash Flow | AU$ 351.13K | AU$ -4.65M | AU$ -1.67M | AU$ -56.80K | - |
Financing Cash Flow | AU$ 997.04K | AU$ 0.00 | AU$ 129.94K | AU$ 11.66M | AU$ 0.00 |