| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.85M | 1.17B | 204.28M | 161.56M | 250.75M | -774.09M |
| Gross Profit | 14.09M | 1.17B | 177.22M | 57.00M | 24.90M | -799.71M |
| EBITDA | 738.40M | 1.18B | 139.85M | 405.11M | 404.21M | -936.49M |
| Net Income | 540.47M | 929.67M | 112.59M | 323.34M | 335.75M | -784.88M |
Balance Sheet | ||||||
| Total Assets | 3.20B | 3.55B | 2.43B | 2.00B | 1.62B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 12.14M | 12.68M | 589.00K | 505.00K | 1.15M | 171.00K |
| Total Debt | 385.75M | 627.18M | 495.78M | 419.56M | 321.63M | 369.72M |
| Total Liabilities | 870.21M | 1.01B | 650.06M | 556.63M | 491.90M | 380.06M |
| Stockholders Equity | 2.33B | 2.54B | 1.78B | 1.45B | 1.13B | 872.91M |
Cash Flow | ||||||
| Free Cash Flow | 202.75M | 35.40M | 137.99M | 122.21M | 32.36M | 736.52M |
| Operating Cash Flow | 202.75M | 35.40M | 137.99M | 122.21M | 32.36M | 736.52M |
| Investing Cash Flow | -27.32M | 0.00 | 74.10M | 65.34M | -89.09M | 754.39M |
| Financing Cash Flow | -197.25M | -35.99M | -137.91M | -122.86M | -31.38M | -738.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ― | 2.08 | ― | 8.32% | 36.73% | 572.57% | |
| ― | $14.42B | 10.35 | 10.06% | 9.33% | 10.34% | -24.16% | |
| ― | $1.13B | 8.08 | 9.36% | 16.79% | -55.16% | 47.09% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $1.03B | 12.75 | 6.18% | 13.38% | 39.05% | -32.62% | |
| ― | $268.75M | 4.75 | 17.74% | 7.44% | 11.22% | 25.65% | |
| ― | $421.81M | 30.28 | 2.89% | 14.86% | -35.46% | -67.15% |