| Mar 26 | Mar 25 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 393.00B | ₩ 295.72B | ₩ 260.47B | ₩ 249.28B | ₩ 204.86B |
| Gross Profit | ₩ 86.26B | ₩ 59.66B | ₩ 53.17B | ₩ 42.07B | ₩ 24.12B |
| Operating Income | ₩ 33.41B | ₩ 23.84B | ₩ -15.61B | ₩ -12.59B | ₩ -5.27B |
| EBITDA | ₩ 57.01B | ₩ 50.03B | ₩ -5.23B | ₩ -565.80M | ₩ 16.35B |
| Net Income | ₩ 3.14B | ₩ 1.19B | ₩ -41.81B | ₩ -39.71B | ₩ -19.58B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 82.97B | ₩ 60.34B | ₩ 35.29B | ₩ 36.41B | ₩ 39.44B |
| Total Assets | ₩ 719.33B | ₩ 739.84B | ₩ 651.84B | ₩ 667.27B | ₩ 661.45B |
| Total Debt | ₩ 157.99B | ₩ 232.10B | ₩ 177.99B | ₩ 197.71B | ₩ 190.56B |
| Net Debt | ₩ 92.51B | ₩ 191.75B | ₩ 163.66B | ₩ 181.30B | ₩ 169.46B |
| Total Liabilities | ₩ 196.53B | ₩ 268.20B | ₩ 233.55B | ₩ 255.45B | ₩ 228.74B |
| Stockholders' Equity | ₩ 501.99B | ₩ 459.37B | ₩ 409.87B | ₩ 405.19B | ₩ 424.85B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 19.70B | ₩ -2.31B | ₩ -10.80B | ₩ -8.85B | ₩ -25.11B |
| Operating Cash Flow | ₩ 23.78B | ₩ 2.52B | ₩ -6.97B | ₩ 68.20B | ₩ 109.00B |
| Investing Cash Flow | ₩ 2.68B | ₩ -6.84B | ₩ -23.23B | ₩ -88.89B | ₩ -129.15B |
| Financing Cash Flow | ₩ -39.10M | ₩ 30.13B | ₩ 28.67B | ₩ 15.39B | ₩ 5.66B |