| May 25 | May 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 59.56B | ₩ 115.57B | ₩ 108.84B | ₩ 46.73B | ₩ 23.71B |
| Gross Profit | ₩ 59.56B | ₩ 64.80B | ₩ 60.75B | ₩ 46.73B | ₩ 23.71B |
| Operating Income | ₩ 25.86B | ₩ 55.26B | ₩ 53.05B | ₩ 21.24B | ₩ 8.10B |
| EBITDA | ₩ 41.34B | ₩ 143.22B | ₩ 83.51B | ₩ 39.75B | ₩ 17.40B |
| Net Income | ₩ -3.44B | ₩ 34.39B | ₩ 34.39B | ₩ 11.06B | ₩ 5.41B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 175.70B | ₩ 66.31B | ₩ 63.27B | ₩ 31.10B | ₩ 23.52B |
| Total Assets | ₩ 2.84T | ₩ 2.47T | ₩ 2.47T | ₩ 2.27T | ₩ 1.44T |
| Total Debt | ₩ 1.59T | ₩ 1.37T | ₩ 1.17T | ₩ 1.06T | ₩ 696.29B |
| Net Debt | ₩ 1.42T | ₩ 1.32T | ₩ 1.12T | ₩ 1.03T | ₩ 672.77B |
| Total Liabilities | ₩ 1.67T | ₩ 1.36T | ₩ 1.36T | ₩ 1.12T | ₩ 738.79B |
| Stockholders' Equity | ₩ 1.17T | ₩ 1.11T | ₩ 1.13T | ₩ 1.13T | ₩ 700.86B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 8.84B | ₩ 59.94B | ₩ 59.94B | ₩ 21.19B | ₩ 21.19B |
| Operating Cash Flow | ₩ 8.84B | ₩ 59.94B | ₩ 59.94B | ₩ 21.30B | ₩ 21.30B |
| Investing Cash Flow | ₩ -215.20B | ₩ -71.02B | ₩ -88.91B | ₩ -811.29B | ₩ -811.29B |
| Financing Cash Flow | ₩ 328.79B | ₩ 19.85B | ₩ 70.31B | ₩ 57.31B | ₩ 800.40B |