| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 79.23B | ₩ 79.37B | ₩ 325.39B | ₩ 353.62B | ₩ 295.21B |
| Gross Profit | ₩ 38.24B | ₩ 46.69B | ₩ 296.60B | ₩ 103.08B | ₩ 60.14B |
| Operating Income | ₩ -45.68B | ₩ -80.91B | ₩ -343.76B | ₩ 22.36B | ₩ 180.60B |
| EBITDA | ₩ -35.69B | ₩ 41.06B | ₩ -473.44B | ₩ 55.67B | ₩ 197.92B |
| Net Income | ₩ -94.06B | ₩ -125.05B | ₩ -592.91B | ₩ 91.52B | ₩ 144.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 158.83B | ₩ 255.17B | ₩ 332.16B | ₩ 148.85B | ₩ 217.21B |
| Total Assets | ₩ 1.74T | ₩ 1.80T | ₩ 2.32T | ₩ 2.28T | ₩ 2.13T |
| Total Debt | ₩ 283.76B | ₩ 300.87B | ₩ 647.46B | ₩ 205.31B | ₩ 281.07B |
| Net Debt | ₩ 191.49B | ₩ 146.76B | ₩ 490.63B | ₩ 115.88B | ₩ 164.60B |
| Total Liabilities | ₩ 755.69B | ₩ 797.16B | ₩ 1.34T | ₩ 736.60B | ₩ 708.50B |
| Stockholders' Equity | ₩ 935.61B | ₩ 937.72B | ₩ 913.61B | ₩ 1.50T | ₩ 1.40T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -63.69B | ₩ 63.38B | ₩ 45.24B | ₩ 63.78B | ₩ 39.18B |
| Operating Cash Flow | ₩ -59.52B | ₩ 71.04B | ₩ 57.58B | ₩ 81.02B | ₩ 45.83B |
| Investing Cash Flow | ₩ 5.35B | ₩ -85.21B | ₩ -457.55B | ₩ -13.08B | ₩ 150.11B |
| Financing Cash Flow | ₩ -7.67B | ₩ 11.45B | ₩ 467.33B | ₩ -102.23B | ₩ -152.55B |