| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.53T | ₩ 722.75B | ₩ 523.81B | ₩ 397.70B | ₩ 10.00T> |
| Gross Profit | ₩ 1.17T | ₩ 543.18B | ₩ 395.21B | ₩ 291.33B | ₩ 10.00T> |
| Operating Income | ₩ 394.57B | ₩ 143.22B | ₩ 118.88B | ₩ 51.49B | ₩ 26.83T |
| EBITDA | ₩ 395.80B | ₩ 145.00B | ₩ 118.11B | ₩ 50.01B | ₩ 25.61T |
| Net Income | ₩ 289.65B | ₩ 107.59B | ₩ 81.55B | ₩ 28.96B | ₩ 13.54T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 278.84B | ₩ 78.79M | ₩ 132.54B | ₩ 46.21M | ₩ 33.66B |
| Total Assets | ₩ 771.74B | ₩ 380.34M | ₩ 222.01M | ₩ 145.56M | ₩ 125.90B |
| Total Debt | ₩ 100.71B | ₩ 73.55M | ₩ 17.18M | ₩ 27.46M | ₩ 28.90B |
| Net Debt | ₩ -53.64B | ₩ 12.74M | ₩ -79.66M | ₩ -18.05M | ₩ -4.76B |
| Total Liabilities | ₩ 325.94B | ₩ 162.61M | ₩ 69.82M | ₩ 66.66M | ₩ 60.17B |
| Stockholders' Equity | ₩ 445.80B | ₩ 217.73M | ₩ 152.19M | ₩ 78.90M | ₩ 65.72B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 323.13B | ₩ 31.30B | ₩ 95.97B | ₩ 24.71B | ₩ 130.28M |
| Operating Cash Flow | ₩ 341.05B | ₩ 79.12B | ₩ 107.84B | ₩ 31.63B | ₩ 4.57B |
| Investing Cash Flow | ₩ -94.46B | ₩ -109.66B | ₩ -28.28B | ₩ -9.12B | ₩ -7.17B |
| Financing Cash Flow | ₩ -181.67B | ₩ -4.83B | ₩ -11.48B | ₩ 1.44B | ₩ 6.87B |