| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.33T | ₩ 3.10T | ₩ 2.91T | ₩ 2.87T | ₩ 2.36T |
| Gross Profit | ₩ 1.19T | ₩ 1.20T | ₩ 1.13T | ₩ 1.09T | ₩ 946.39B |
| Operating Income | ₩ 558.26B | ₩ 543.59B | ₩ 492.39B | ₩ 466.65B | ₩ 372.91B |
| EBITDA | ₩ 722.87B | ₩ 853.68B | ₩ 680.24B | ₩ 652.17B | ₩ 534.72B |
| Net Income | ₩ 382.71B | ₩ 524.59B | ₩ 376.65B | ₩ 392.35B | ₩ 257.70B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.30T | ₩ 1.06T | ₩ 1.10T | ₩ 995.29B | ₩ 724.33B |
| Total Assets | ₩ 4.60T | ₩ 4.31T | ₩ 3.52T | ₩ 3.37T | ₩ 3.12T |
| Total Debt | ₩ 35.52B | ₩ 39.88B | ₩ 28.61B | ₩ 118.00B | ₩ 254.61B |
| Net Debt | ₩ -275.87B | ₩ -411.40B | ₩ -337.24B | ₩ -491.72B | ₩ -295.80B |
| Total Liabilities | ₩ 686.46B | ₩ 734.40B | ₩ 565.91B | ₩ 732.46B | ₩ 827.88B |
| Stockholders' Equity | ₩ 3.81T | ₩ 3.47T | ₩ 2.86T | ₩ 2.55T | ₩ 2.21T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 414.77B | ₩ 529.33B | ₩ 268.16B | ₩ 455.32B | ₩ 257.18B |
| Operating Cash Flow | ₩ 537.33B | ₩ 652.49B | ₩ 436.96B | ₩ 546.19B | ₩ 404.73B |
| Investing Cash Flow | ₩ -564.22B | ₩ -505.77B | ₩ -540.53B | ₩ -292.15B | ₩ -226.68B |
| Financing Cash Flow | ₩ -120.88B | ₩ -70.12B | ₩ -138.04B | ₩ -177.10B | ₩ -39.85B |