| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 63.34B | ₩ 43.27B | ₩ 50.71B | ₩ 52.45B | ₩ 61.38B |
| Gross Profit | ₩ 11.82B | ₩ 5.68B | ₩ 6.22B | ₩ 8.76B | ₩ 14.11B |
| Operating Income | ₩ 612.30M | ₩ -3.46B | ₩ -2.91B | ₩ -2.60B | ₩ 2.98B |
| EBITDA | ₩ 1.43B | ₩ -2.19B | ₩ -1.55B | ₩ -1.34B | ₩ 4.49B |
| Net Income | ₩ 1.08B | ₩ -3.74B | ₩ -3.19B | ₩ -2.43B | ₩ 2.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 2.80B | ₩ 1.33B | ₩ 45.56M | ₩ 179.25M | ₩ 3.49B |
| Total Assets | ₩ 63.44B | ₩ 54.60B | ₩ 51.01B | ₩ 50.63B | ₩ 56.11B |
| Total Debt | ₩ 9.70B | ₩ 6.81B | ₩ 6.79B | ₩ 1.91B | ₩ 258.28M |
| Net Debt | ₩ 6.90B | ₩ 5.48B | ₩ 6.74B | ₩ 1.73B | ₩ -3.23B |
| Total Liabilities | ₩ 31.96B | ₩ 24.25B | ₩ 16.91B | ₩ 13.34B | ₩ 16.10B |
| Stockholders' Equity | ₩ 31.48B | ₩ 30.35B | ₩ 34.10B | ₩ 37.29B | ₩ 40.01B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -672.28M | ₩ 2.77B | ₩ -4.08B | ₩ -3.83B | ₩ 5.23B |
| Operating Cash Flow | ₩ 494.17M | ₩ 3.00B | ₩ -3.82B | ₩ -3.70B | ₩ 8.02B |
| Investing Cash Flow | ₩ -1.39B | ₩ -1.29B | ₩ -815.99M | ₩ -632.36M | ₩ -2.32B |
| Financing Cash Flow | ₩ 2.36B | ₩ -431.47M | ₩ 4.51B | ₩ 1.02B | ₩ -4.60B |