| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 21.20T | ₩ 9.41T | ₩ 8.94T | ₩ 8.39T | ₩ 7.14T |
| Gross Profit | ₩ 4.67T | ₩ 3.47T | ₩ 2.90T | ₩ 2.10T | ₩ 1.95T |
| Operating Income | ₩ 1.84T | ₩ 1.76T | ₩ 1.33T | ₩ 705.82B | ₩ 642.19B |
| EBITDA | ₩ 2.94T | ₩ 2.23T | ₩ 1.76T | ₩ 1.46T | ₩ 1.31T |
| Net Income | ₩ 1.09T | ₩ 1.11T | ₩ 720.22B | ₩ 690.25B | ₩ 588.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 2.85T | ₩ 2.62T | ₩ 2.76T | ₩ 1.99T | ₩ 2.01T |
| Total Assets | ₩ 26.66T | ₩ 15.85T | ₩ 12.76T | ₩ 12.58T | ₩ 11.70T |
| Total Debt | ₩ 6.41T | ₩ 1.83T | ₩ 1.17T | ₩ 1.94T | ₩ 1.82T |
| Net Debt | ₩ 3.81T | ₩ -52.82B | ₩ -1.08T | ₩ 797.07B | ₩ 758.34B |
| Total Liabilities | ₩ 12.44T | ₩ 4.65T | ₩ 3.13T | ₩ 3.71T | ₩ 3.50T |
| Stockholders' Equity | ₩ 12.11T | ₩ 11.10T | ₩ 9.55T | ₩ 8.81T | ₩ 8.17T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -507.07B | ₩ 843.29B | ₩ 1.54T | ₩ 196.86B | ₩ 502.66B |
| Operating Cash Flow | ₩ 1.60T | ₩ 1.89T | ₩ 1.97T | ₩ 504.57B | ₩ 841.53B |
| Investing Cash Flow | ₩ -187.13B | ₩ -2.61T | ₩ 96.94B | ₩ -332.00B | ₩ -766.57B |
| Financing Cash Flow | ₩ -761.66B | ₩ 182.11B | ₩ -965.37B | ₩ -90.34B | ₩ -79.09B |