| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.30T | ₩ 1.26T | ₩ 1.33T | ₩ 1.17T | ₩ 1.14T |
| Gross Profit | ₩ 162.88B | ₩ 146.53B | ₩ 166.94B | ₩ 96.37B | ₩ 89.46B |
| Operating Income | ₩ 53.33B | ₩ 40.28B | ₩ 70.62B | ₩ 28.93B | ₩ 4.61B |
| EBITDA | ₩ 118.34B | ₩ 94.76B | ₩ 110.13B | ₩ 85.63B | ₩ 60.20B |
| Net Income | ₩ 27.92B | ₩ 15.89B | ₩ 18.77B | ₩ 7.92B | ₩ -22.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 69.94B | ₩ 59.25B | ₩ 68.51B | ₩ 54.07B | ₩ 53.79B |
| Total Assets | ₩ 1.09T | ₩ 1.06T | ₩ 992.26B | ₩ 1.01T | ₩ 965.93B |
| Total Debt | ₩ 265.50B | ₩ 231.66B | ₩ 234.74B | ₩ 262.73B | ₩ 278.81B |
| Net Debt | ₩ 208.25B | ₩ 174.99B | ₩ 170.97B | ₩ 213.27B | ₩ 226.25B |
| Total Liabilities | ₩ 641.88B | ₩ 622.09B | ₩ 584.94B | ₩ 649.83B | ₩ 629.48B |
| Stockholders' Equity | ₩ 343.04B | ₩ 306.13B | ₩ 300.21B | ₩ 279.63B | ₩ 254.64B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 25.55B | ₩ -3.07B | ₩ 39.42B | ₩ 18.74B | ₩ 30.24B |
| Operating Cash Flow | ₩ 90.22B | ₩ 52.01B | ₩ 97.16B | ₩ 64.61B | ₩ 76.19B |
| Investing Cash Flow | ₩ -95.72B | ₩ -46.10B | ₩ -53.99B | ₩ -16.23B | ₩ -35.47B |
| Financing Cash Flow | ₩ 5.49B | ₩ -13.42B | ₩ -28.76B | ₩ -54.22B | ₩ -55.05B |