| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 6.30B | ₩ 7.04B | ₩ 6.24B | ₩ 11.40B | ₩ 10.48B |
| Gross Profit | ₩ -574.39M | ₩ 660.07M | ₩ 1.28B | ₩ 2.56B | ₩ 1.96B |
| Operating Income | ₩ -4.33B | ₩ -6.09B | ₩ -6.15B | ₩ 44.02B | ₩ -7.69B |
| EBITDA | ₩ -3.97B | ₩ 17.23B | ₩ 13.34B | ₩ 45.46B | ₩ -7.03B |
| Net Income | ₩ 5.82B | ₩ 16.12B | ₩ 18.86B | ₩ -119.69B | ₩ 94.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 901.70M | ₩ 5.72B | ₩ 6.09B | ₩ 9.29B | ₩ 23.15B |
| Total Assets | ₩ 159.99B | ₩ 162.73B | ₩ 151.31B | ₩ 141.81B | ₩ 274.47B |
| Total Debt | ₩ 1.17B | ₩ 894.79M | ₩ 593.26M | ₩ 1.77B | ₩ 13.41B |
| Net Debt | ₩ 266.07M | ₩ -4.82B | ₩ -5.50B | ₩ -7.52B | ₩ -9.74B |
| Total Liabilities | ₩ 2.35B | ₩ 2.89B | ₩ 2.62B | ₩ 37.40B | ₩ 96.45B |
| Stockholders' Equity | ₩ 157.64B | ₩ 159.84B | ₩ 148.68B | ₩ 104.42B | ₩ 178.02B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -5.60B | ₩ -117.41M | ₩ -1.38B | ₩ -11.84B | ₩ -9.47B |
| Operating Cash Flow | ₩ -5.55B | ₩ -33.13M | ₩ -1.05B | ₩ -11.51B | ₩ -7.07B |
| Investing Cash Flow | ₩ 466.48M | ₩ -74.22M | ₩ -192.72M | ₩ -15.92B | ₩ -40.44B |
| Financing Cash Flow | ₩ 272.97M | ₩ -265.30M | ₩ -1.96B | ₩ 13.57B | ₩ 61.54B |