| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 27.34T | ₩ 29.36T | ₩ 29.02T | ₩ 30.08T | ₩ 26.29T |
| Gross Profit | ₩ 5.56T | ₩ 6.49T | ₩ 6.05T | ₩ 6.55T | ₩ 5.78T |
| Operating Income | ₩ 1.23T | ₩ 1.55T | ₩ 1.29T | ₩ 1.66T | ₩ 1.52T |
| EBITDA | ₩ 2.76T | ₩ 2.71T | ₩ 2.79T | ₩ 2.99T | ₩ 2.73T |
| Net Income | ₩ -571.46B | ₩ 148.18B | ₩ 385.93B | ₩ 595.93B | ₩ 612.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.28T | ₩ 1.74T | ₩ 2.13T | ₩ 2.20T | ₩ 1.36T |
| Total Assets | ₩ 29.74T | ₩ 30.15T | ₩ 29.61T | ₩ 30.01T | ₩ 26.86T |
| Total Debt | ₩ 11.53T | ₩ 11.65T | ₩ 11.19T | ₩ 11.62T | ₩ 9.77T |
| Net Debt | ₩ 10.49T | ₩ 10.37T | ₩ 9.34T | ₩ 9.82T | ₩ 8.68T |
| Total Liabilities | ₩ 18.19T | ₩ 17.91T | ₩ 17.83T | ₩ 18.48T | ₩ 16.05T |
| Stockholders' Equity | ₩ 7.06T | ₩ 7.86T | ₩ 7.15T | ₩ 6.76T | ₩ 6.11T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 360.94B | ₩ 1.12T | ₩ 1.18T | ₩ 60.81B | ₩ 239.19B |
| Operating Cash Flow | ₩ 1.99T | ₩ 2.26T | ₩ 2.44T | ₩ 1.63T | ₩ 1.69T |
| Investing Cash Flow | ₩ -1.60T | ₩ -1.10T | ₩ -702.74B | ₩ -1.50T | ₩ -625.36B |
| Financing Cash Flow | ₩ -539.74B | ₩ -1.86T | ₩ -1.66T | ₩ 551.59B | ₩ -1.27T |