| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 132.18B | ₩ 119.01B | ₩ 97.10B | ₩ 85.03B | ₩ 87.93B |
| Gross Profit | ₩ 84.71B | ₩ 74.03B | ₩ 65.39B | ₩ 58.38B | ₩ 62.39B |
| Operating Income | ₩ 28.77B | ₩ 24.65B | ₩ 25.31B | ₩ 21.44B | ₩ 22.43B |
| EBITDA | ₩ 31.88B | ₩ 33.35B | ₩ 31.01B | ₩ 24.95B | ₩ 25.37B |
| Net Income | ₩ 27.82B | ₩ 23.06B | ₩ 23.21B | ₩ 17.03B | ₩ 17.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 141.74B | ₩ 126.52B | ₩ 111.99B | ₩ 113.49B | ₩ 105.05B |
| Total Assets | ₩ 220.28B | ₩ 192.44B | ₩ 177.46B | ₩ 155.35B | ₩ 143.41B |
| Total Debt | ₩ 1.92B | ₩ 629.40M | ₩ 1.07B | ₩ 412.16M | ₩ 558.77M |
| Net Debt | ₩ -24.91B | ₩ -17.60B | ₩ -10.82B | ₩ -10.47B | ₩ -6.49B |
| Total Liabilities | ₩ 24.92B | ₩ 15.56B | ₩ 17.43B | ₩ 13.14B | ₩ 13.10B |
| Stockholders' Equity | ₩ 195.36B | ₩ 176.88B | ₩ 160.03B | ₩ 142.21B | ₩ 130.30B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 27.23B | ₩ 15.55B | ₩ 2.43B | ₩ 17.35B | ₩ 21.20B |
| Operating Cash Flow | ₩ 28.41B | ₩ 18.63B | ₩ 23.26B | ₩ 18.16B | ₩ 21.68B |
| Investing Cash Flow | ₩ -9.60B | ₩ -6.22B | ₩ -16.35B | ₩ -8.80B | ₩ -16.69B |
| Financing Cash Flow | ₩ -10.18B | ₩ -6.50B | ₩ -5.92B | ₩ -5.75B | ₩ -9.52B |