| Mar 25 | Mar 25 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 131.32B | ₩ 119.27B | ₩ 137.86B | ₩ 144.44B | ₩ 131.33B |
| Gross Profit | ₩ 15.88B | ₩ 9.99B | ₩ 17.38B | ₩ 21.61B | ₩ 23.25B |
| Operating Income | ₩ 1.02B | ₩ -3.71B | ₩ 3.80B | ₩ 6.42B | ₩ 9.64B |
| EBITDA | ₩ 7.96B | ₩ 571.67M | ₩ 8.48B | ₩ 11.80B | ₩ 16.26B |
| Net Income | ₩ 3.11B | ₩ -774.80M | ₩ 1.72B | ₩ 4.38B | ₩ 8.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 38.19B | ₩ 45.50B | ₩ 32.12B | ₩ 31.61B | ₩ 63.76B |
| Total Assets | ₩ 264.38B | ₩ 261.88B | ₩ 263.47B | ₩ 265.15B | ₩ 265.06B |
| Total Debt | ₩ 939.35M | ₩ 546.41M | ₩ 1.14B | ₩ 1.21B | ₩ 1.38B |
| Net Debt | ₩ -14.65B | ₩ -24.12B | ₩ -17.19B | ₩ -12.34B | ₩ -13.90B |
| Total Liabilities | ₩ 14.41B | ₩ 15.34B | ₩ 14.18B | ₩ 14.00B | ₩ 14.83B |
| Stockholders' Equity | ₩ 249.97B | ₩ 246.54B | ₩ 249.28B | ₩ 251.15B | ₩ 250.23B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 8.70B | ₩ 8.78B | ₩ 5.30B | ₩ -14.68B | ₩ -14.07B |
| Operating Cash Flow | ₩ 12.95B | ₩ 10.01B | ₩ 9.87B | ₩ -5.54B | ₩ 2.10B |
| Investing Cash Flow | ₩ -12.26B | ₩ 2.08B | ₩ -481.74M | ₩ 8.77B | ₩ -17.68B |
| Financing Cash Flow | ₩ -3.77B | ₩ -3.16B | ₩ -4.64B | ₩ -5.10B | ₩ -4.63B |