| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.79T | ₩ 1.75T | ₩ 1.59T | ₩ 1.68T | ₩ 1.04T |
| Gross Profit | ₩ 156.49B | ₩ 166.31B | ₩ 155.70B | ₩ 192.85B | ₩ 100.46B |
| Operating Income | ₩ 53.98B | ₩ 87.05B | ₩ 84.79B | ₩ 131.27B | ₩ 71.09B |
| EBITDA | ₩ 117.83B | ₩ 177.53B | ₩ 159.30B | ₩ 213.86B | ₩ 142.98B |
| Net Income | ₩ 31.03B | ₩ 67.03B | ₩ 90.69B | ₩ 143.92B | ₩ 81.74B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 289.91B | ₩ 228.93B | ₩ 140.01B | ₩ 126.35B | ₩ 99.62B |
| Total Assets | ₩ 1.37T | ₩ 1.32T | ₩ 1.09T | ₩ 1.01T | ₩ 793.40B |
| Total Debt | ₩ 276.02B | ₩ 248.84B | ₩ 199.42B | ₩ 176.43B | ₩ 148.89B |
| Net Debt | ₩ -11.94B | ₩ 21.38B | ₩ 60.83B | ₩ 86.55B | ₩ 50.75B |
| Total Liabilities | ₩ 579.68B | ₩ 578.97B | ₩ 438.80B | ₩ 431.68B | ₩ 385.42B |
| Stockholders' Equity | ₩ 748.41B | ₩ 715.07B | ₩ 639.69B | ₩ 560.73B | ₩ 407.98B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 51.17B | ₩ 99.13B | ₩ 40.27B | ₩ 8.79B | ₩ -8.10B |
| Operating Cash Flow | ₩ 159.16B | ₩ 186.54B | ₩ 111.67B | ₩ 197.38B | ₩ 33.14B |
| Investing Cash Flow | ₩ -131.03B | ₩ -88.53B | ₩ -53.26B | ₩ -239.98B | ₩ -35.34B |
| Financing Cash Flow | ₩ 31.36B | ₩ -10.21B | ₩ -9.97B | ₩ 35.09B | ₩ 36.34B |