| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.92T | ₩ 2.79T | ₩ 2.75T | ₩ 2.74T | ₩ 2.42T |
| Gross Profit | ₩ 899.49B | ₩ 2.75T | ₩ 2.71T | ₩ 2.69T | ₩ 2.38T |
| Operating Income | ₩ 312.50B | ₩ 284.81B | ₩ 305.19B | ₩ 308.39B | ₩ 245.49B |
| EBITDA | ₩ 1.39T | ₩ 1.38T | ₩ 1.38T | ₩ 1.32T | ₩ 1.21T |
| Net Income | ₩ 127.61B | ₩ 106.78B | ₩ 119.99B | ₩ 94.39B | ₩ 118.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 292.40B | ₩ 491.86B | ₩ 555.72B | ₩ 547.50B | ₩ 441.55B |
| Total Assets | ₩ 7.35T | ₩ 7.01T | ₩ 6.72T | ₩ 6.93T | ₩ 6.13T |
| Total Debt | ₩ 4.53T | ₩ 4.16T | ₩ 4.28T | ₩ 4.61T | ₩ 3.74T |
| Net Debt | ₩ 4.27T | ₩ 3.71T | ₩ 3.76T | ₩ 4.18T | ₩ 3.59T |
| Total Liabilities | ₩ 5.79T | ₩ 5.54T | ₩ 5.35T | ₩ 5.63T | ₩ 4.89T |
| Stockholders' Equity | ₩ 1.57T | ₩ 1.48T | ₩ 1.37T | ₩ 1.29T | ₩ 1.23T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -523.37B | ₩ 301.52B | ₩ 432.34B | ₩ -484.26B | ₩ -305.58M |
| Operating Cash Flow | ₩ -512.64B | ₩ 325.52B | ₩ 498.32B | ₩ -419.20B | ₩ 38.64B |
| Investing Cash Flow | ₩ -24.21B | ₩ -207.38B | ₩ -36.43B | ₩ -74.88B | ₩ -175.72B |
| Financing Cash Flow | ₩ 347.11B | ₩ -185.83B | ₩ -374.65B | ₩ 775.11B | ₩ 164.04B |