| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 645.73B | ₩ 628.81B | ₩ 606.28B | ₩ 610.73B | ₩ 274.58B |
| Gross Profit | ₩ 53.10B | ₩ 55.40B | ₩ 53.61B | ₩ 53.86B | ₩ 26.55B |
| Operating Income | ₩ 10.58B | ₩ 6.40B | ₩ 10.51B | ₩ 12.31B | ₩ 9.67B |
| EBITDA | ₩ 16.92B | ₩ 33.28B | ₩ 25.28B | ₩ 24.12B | ₩ 13.06B |
| Net Income | ₩ 12.26B | ₩ 18.98B | ₩ 13.16B | ₩ 12.43B | ₩ 9.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 145.78B | ₩ 115.17B | ₩ 138.44B | ₩ 112.76B | ₩ 192.10B |
| Total Assets | ₩ 459.23B | ₩ 438.16B | ₩ 383.33B | ₩ 382.58B | ₩ 411.39B |
| Total Debt | ₩ 51.76B | ₩ 51.43B | ₩ 9.25B | ₩ 12.19B | ₩ 15.32B |
| Net Debt | ₩ 7.81B | ₩ 10.57B | ₩ -16.04B | ₩ -30.03B | ₩ -87.04B |
| Total Liabilities | ₩ 192.36B | ₩ 170.66B | ₩ 124.81B | ₩ 122.06B | ₩ 145.58B |
| Stockholders' Equity | ₩ 266.87B | ₩ 266.18B | ₩ 258.52B | ₩ 260.52B | ₩ 265.81B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 55.10B | ₩ 4.50B | ₩ 19.25B | ₩ -34.43B | ₩ 22.25B |
| Operating Cash Flow | ₩ 56.55B | ₩ 6.60B | ₩ 23.30B | ₩ -28.16B | ₩ 22.65B |
| Investing Cash Flow | ₩ -42.31B | ₩ 22.86B | ₩ -26.39B | ₩ -9.24B | ₩ 83.64B |
| Financing Cash Flow | ₩ -11.15B | ₩ -13.88B | ₩ -13.84B | ₩ -22.75B | ₩ -14.59B |